Market cap
₹25 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
22.4
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.11
|
2.37
|
25.07
|
30.78
|
52.82
|
31.96
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Total Income
|
2.11
|
2.37
|
25.07
|
30.78
|
52.82
|
31.96
|
|||||
|
Interest Expense
|
0.03
|
0.01
|
0.00
|
0.00
|
0.00
|
0.10
|
|||||
|
Operating Expenses
|
0.56
|
0.80
|
21.93
|
28.80
|
48.21
|
31.37
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.53
|
1.50
|
3.09
|
1.92
|
4.55
|
0.44
|
|||||
|
Taxes
|
0.41
|
0.33
|
0.72
|
0.51
|
1.09
|
0.00
|
|||||
|
Profit after Tax
|
1.13
|
1.17
|
2.37
|
1.41
|
3.46
|
0.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.12
|
1.17
|
2.37
|
1.41
|
3.46
|
0.45
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.67
|
15.68
|
14.51
|
12.14
|
10.73
|
7.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.07
|
-0.05
|
-0.04
|
1.37
|
2.58
|
9.03
|
|||||
|
Current Liabilities
|
0.07
|
0.10
|
0.09
|
0.05
|
0.05
|
0.14
|
|||||
|
Total Liabilities
|
16.81
|
15.78
|
14.60
|
13.60
|
13.38
|
16.43
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.67
|
2.66
|
-0.50
|
4.68
|
-4.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.50
|
-0.60
|
1.62
|
1.83
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-1.40
|
-1.20
|
-6.45
|
4.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.17
|
0.66
|
-0.09
|
0.06
|
-0.61
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.37
|
0.39
|
0.79
|
0.47
|
1.15
|
0.15
|
|||||
|
Cash EPS (₹)
|
0.38
|
0.41
|
0.81
|
0.49
|
1.17
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
5.70
|
5.23
|
4.84
|
4.05
|
3.58
|
2.41
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.89
|
0.89
|
-0.17
|
1.56
|
-16.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.95
|
0.93
|
-0.20
|
1.55
|
-14.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.03
|
22.02
|
14.30
|
30.75
|
3.87
|
|||||
|
ROE (%)
|
6.85
|
7.78
|
17.75
|
12.35
|
38.49
|
6.36
|
|||||
|
ROA (%)
|
6.90
|
7.75
|
16.82
|
10.49
|
23.24
|
3.16
|
|||||
|
EBIT Margin (%)
|
73.96
|
63.98
|
12.32
|
6.24
|
8.62
|
1.69
|
|||||
|
Net Margin (%)
|
53.27
|
49.58
|
9.43
|
4.59
|
6.55
|
1.40
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
51.91
|
9.65
|
4.77
|
6.65
|
1.57
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.25
|
-90.56
|
-18.55
|
-41.73
|
65.26
|
231.74
|
|||||
|
EBIT Growth (%)
|
5.26
|
-50.95
|
60.73
|
-57.80
|
743.05
|
7.79
|
|||||
|
Net Profit Growth (%)
|
-8.93
|
-50.37
|
67.45
|
-59.16
|
672.88
|
31.45
|
|||||
|
EPS Growth (%)
|
-2.72
|
-50.37
|
67.46
|
-59.16
|
672.65
|
31.49
|
|||||
|
Book Value Growth (%)
|
--
|
8.09
|
19.48
|
13.16
|
48.30
|
6.01
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.37
|
29.75
|
17.45
|
12.77
|
6.35
|
3.42
|
|||||
|
Price / Book Value
|
1.47
|
2.23
|
2.84
|
1.48
|
2.05
|
2.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.38
|
20.06
|
12.89
|
9.78
|
5.29
|
40.73
|
|||||
|
Close Price (₹)
|
8.53
|
11.64
|
13.76
|
6.01
|
7.32
|
5.10
|
|||||
|
High Price (₹)
|
14.37
|
27.21
|
22.39
|
9.19
|
11.01
|
6.75
|
|||||
|
Low Price (₹)
|
6.30
|
9.36
|
5.30
|
5.01
|
5.10
|
4.56
|
|||||
|
Market Cap (₹ Cr)
|
25.17
|
34.92
|
41.28
|
18.03
|
21.96
|
15.30
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.12
|
0.24
|
1.25
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
217.42
|
147.95
|
144.22
|
221.99
|
258.60
|
104.92
|
|||||
|
Quick Ratio
|
217.42
|
147.93
|
144.22
|
147.05
|
83.99
|
57.74
|
|||||
|
Interest Coverage
|
48.81
|
107.44
|
3,088.50
|
768.64
|
1,092.02
|
5.60
|