Central Depository Peer Comparison

NSE: CDSL

₹1,282.00

₹50.00 (4.06%)

As on 29-Oct-2026IST

Market cap

₹26,794 Cr

Revenue (TTM)

₹1,179 Cr

P/E Ratio

56.9

P/B Ratio

12.9

Div. Yield

1 %

Edit

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Market cap (₹ Cr)	26,794	17,279	14,910	2,928	26,834
Revenue (₹ Cr)	1,179	1,595	1,477	745	5,651
Net Profit (₹ Cr)	473.83	508.76	349.67	117.04	1,155.41
Net Margin (%)	36.91	30.82	23.05	15.50	20.38
RoE (%)	25.46	37.03	21.71	13.35	18.07
Price to Earnings	56.85	33.78	42.76	25.45	23.23
Price-To-Book	12.90	12.31	9.18	3.17	4.02

Income Statement (₹ Cr)

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Operating Revenue	1,178.85	1,594.86	1,476.53	745.00	5,651.00
Total Income	1,283.85	1,650.95	1,516.72	755.02	5,670.20
Total Expenditure	585.56	859.74	913.42	571.04	3,401.92
EBITDA	593.29	735.11	563.11	173.96	2,249.08
Depreciation	70.17	106.06	105.93	39.50	134.34
EBIT	523.12	629.05	457.18	134.46	2,114.74
Interest	0.17	6.08	5.46	6.06	537.32
Other Income	105.00	56.09	40.19	10.02	19.20
Exceptional Items	0.00	0.00	-12.59	0.00	0.00
Profit before Tax	627.96	679.07	479.31	138.41	1,596.62
Provision for Tax	154.13	170.30	129.65	21.38	441.22
Profit after Tax	473.83	508.76	349.67	117.04	1,155.41

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Shareholder's Funds	1,959.78	1,441.40	1,624.26	911.13	6,667.47
Minority Interest	0.93	3.68	0.00	-1.96	0.00
Non-Current Liabilities	45.85	100.68	888.36	143.04	204.65
Current Liabilities	370.94	342.37	330.00	157.80	15,760.00
Total Liabilities	2,841.13	2,506.93	3,157.02	1,213.43	25,062.90

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Non-Current Assets	1,265.20	498.80	1,822.48	752.99	421.10
Current Assets	1,082.08	1,314.84	914.21	435.56	22,072.14
Total Assets	2,841.13	2,506.93	3,157.02	1,213.43	25,062.90
Total Debt*	0.00	0.48	0.00	23.87	7,875.91
Net Current Assets	711.13	972.47	584.21	277.76	6,312.14
Contingent Liabilities	18.61	130.56	34.63	3.38	2,830.14

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Cash From Operating Activities	466.62	584.26	369.60	132.85	-4,141.74
Cash Flow from Investing Activities	-185.00	-270.37	-202.63	-225.05	-110.93
Cash from Financing Activities	-262.47	-315.73	-133.98	21.89	3,655.82
Net Cash Inflow / Outflow	19.15	-1.84	32.99	-70.32	-596.85

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
ROCE (%)	32.75	52.08	30.70	16.23	14.87
ROE (%)	25.46	37.03	21.71	13.35	18.07
ROA (%)	20.69	28.18	14.88	11.25	5.63
EBIT Margin (%)	44.38	39.44	30.96	18.05	37.42
Net Margin (%)	36.91	30.82	23.05	15.50	20.38
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Revenue Growth (%)	8.78	9.48	27.73	29.74	21.25
EBIT Growth (%)	-4.19	11.07	5.54	26.00	49.67
Net Profit Growth (%)	-3.85	10.80	1.03	24.43	47.72
EPS Growth (%)	-4.75	-78.01	3.16	25.51	-54.59
Book Value Growth (%)	11.33	19.15	18.39	21.64	7.89

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Price / Earnings	56.85	33.72	41.61	25.45	7.47
Price / Book Value	12.90	12.31	9.18	3.17	4.02
Dividend Yield (%)	0.99	1.80	1.39	0.35	1.38
EV/EBITDA	43.79	22.34	25.68	16.34	8.55
Market Cap (₹ Cr)	23,395.50	15,521.39	15,107.99	3,036.02	20,726.72

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Debt to Equity	0.00	0.00	0.00	0.01	0.00
Short term debt to equity ratio	--	0.00	--	0.01	1.29
Current Ratio	2.92	3.84	2.77	2.76	1.40
Quick Ratio	2.92	3.84	2.77	2.74	1.40
Interest Coverage	3,806.80	112.76	88.72	23.83	3.97

	Central Depository	CAMS	KFin Technologies	eMudhra	Angel One
Debtors to sales (%)	5.48	6.46	19.28	25.40	6.61
Asset Turnover	0.51	0.88	0.63	0.72	0.28
Receivable days	18.72	20.09	64.79	87.06	26.08
Inventory Days	0.00	0.00	0.00	1.38	0.00
Payable days	--	--	--	319.71	--
Cash Conversion Cycle	--	--	--	-231.28	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.