Pansari Developers Peer Comparison

NSE: PANSARI

₹264.40

₹8.75 (3.42%)

As on 15-Oct-2026IST

Market cap

₹461 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

23.7

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	461	18,892	18,967	12,754	8,755
Revenue (₹ Cr)	93	2,551	5,532	5,617	200
Net Profit (₹ Cr)	19.45	575.14	783.78	231.13	12.11
Net Margin (%)	17.41	21.89	13.62	3.98	4.08
RoE (%)	13.16	11.36	10.15	4.94	0.49
Price to Earnings	23.71	32.65	27.29	55.30	757.14
Price-To-Book	2.92	3.19	2.67	2.67	3.62

Income Statement (₹ Cr)

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	39.97	2,059.97	5,074.21	4,038.69	160.49
Total Income	44.84	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	27.37	1,568.30	3,660.00	3,744.37	116.09
EBITDA	12.61	491.67	1,414.21	294.33	44.40
Depreciation	3.17	30.46	288.78	89.83	34.10
EBIT	9.43	461.21	1,125.43	204.50	10.30
Interest	4.26	10.99	495.49	195.57	61.87
Other Income	4.87	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	10.04	490.53	869.27	133.00	37.62
Provision for Tax	2.54	68.99	188.80	38.32	11.19
Profit after Tax	7.50	421.54	680.47	94.69	26.43

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	134.24	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	9.49	555.58	4,307.24	696.58	2,389.77
Current Liabilities	265.21	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	412.44	5,234.53	22,075.80	17,204.61	7,229.48

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	109.07	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	299.86	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	412.44	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	100.95	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	34.65	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	2.74	101.14	202.27	465.69	50.71

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-16.37	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	5.35	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	10.58	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-0.43	25.01	1,265.07	12.83	-1.72

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	6.39	11.26	13.82	6.49	3.33
ROE (%)	5.75	10.78	14.94	2.68	1.55
ROA (%)	2.05	8.35	3.48	0.62	0.52
EBIT Margin (%)	43.72	25.82	32.59	10.36	83.24
Net Margin (%)	16.73	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	26.71	21.94	19.10	4.57	37.71

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-29.24	38.88	3.63	30.41	72.67
EBIT Growth (%)	39.76	43.29	21.42	5.13	196.20
Net Profit Growth (%)	44.04	59.35	69.68	92.79	147.95
EPS Growth (%)	44.04	59.49	43.74	75.65	188.46
Book Value Growth (%)	5.99	13.79	60.63	81.40	91.69

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	37.25	39.65	26.11	138.26	153.60
Price / Book Value	2.08	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	21.64	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	279.41	16,883.34	23,875.17	13,091.02	6,268.53

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.75	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.75	0.01	0.04	0.05	--
Current Ratio	1.13	5.43	1.21	1.25	2.00
Quick Ratio	0.52	3.08	0.43	0.29	0.92
Interest Coverage	3.36	45.64	2.75	1.68	1.61

	Pansari Developers	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	17.60	6.11	12.40	4.61	9.04
Asset Turnover	0.11	0.41	0.26	0.26	0.03
Receivable days	97.31	19.97	40.59	15.86	25.61
Inventory Days	1,237.01	227.43	597.70	932.17	3,204.38
Payable days	48.66	4.84	360.25	126.91	0.00
Cash Conversion Cycle	1,285.66	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.