Pansari Developers Peer Comparison

NSE: PANSARI

₹275.10

₹-3.25 (-1.17%)

As on 05-Nov-2026 14:07IST

Market cap

₹480 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

24.7

P/B Ratio

Div. Yield

0 %

Edit

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	480	18,080	16,891	13,428	8,457
Revenue (₹ Cr)	93	5,345	2,581	5,176	200
Net Profit (₹ Cr)	19.45	832.15	592.93	191.71	12.11
Net Margin (%)	17.41	14.93	22.24	3.58	4.08
RoE (%)	13.16	10.10	10.09	4.04	0.49
Price to Earnings	24.66	24.90	28.28	70.28	731.39
Price-To-Book	3.04	2.53	2.79	2.84	3.50

Income Statement (₹ Cr)

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	94.67	5,697.22	2,511.60	5,190.50	199.45
Total Income	112.85	5,909.01	2,579.08	5,383.77	296.80
Total Expenditure	81.19	4,269.89	1,855.93	4,880.11	175.72
EBITDA	13.48	1,427.33	655.67	310.39	23.73
Depreciation	2.44	312.37	48.86	106.03	32.41
EBIT	11.04	1,114.96	606.81	204.36	-8.68
Interest	4.60	409.44	12.35	137.41	65.41
Other Income	18.18	211.79	67.48	193.27	97.35
Exceptional Items	--	-13.80	--	--	--
Profit before Tax	24.62	903.88	661.94	259.87	23.25
Provision for Tax	6.16	179.12	108.29	66.46	7.56
Profit after Tax	18.46	724.76	553.66	193.41	15.69

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	154.19	6,820.22	5,788.71	4,719.93	2,419.91
Minority Interest	--	703.80	30.07	--	741.27
Non-Current Liabilities	2.14	5,009.17	673.99	141.51	4,300.14
Current Liabilities	330.80	12,980.08	375.90	14,263.87	4,780.42
Total Liabilities	488.99	26,204.22	6,868.66	19,498.75	12,414.02

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	106.39	9,399.62	3,201.89	2,863.90	3,714.03
Current Assets	380.73	16,113.65	3,666.77	16,261.41	8,527.71
Total Assets	488.99	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	100.29	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	49.93	3,133.57	3,290.87	1,997.54	3,747.29
Contingent Liabilities	0.01	192.14	114.33	438.86	0.71

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	-8.90	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	14.85	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	-5.18	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	0.77	-631.40	569.44	47.80	-27.81

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	11.93	11.02	12.23	6.96	2.05
ROE (%)	12.80	11.68	11.14	4.17	0.68
ROA (%)	4.12	3.07	9.15	1.07	0.16
EBIT Margin (%)	33.44	28.77	28.79	9.70	60.71
Net Margin (%)	16.36	12.27	21.47	3.59	5.29
Cash Profit Margin (%)	22.07	18.20	23.99	5.77	24.12

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	136.83	12.28	21.92	28.52	24.28
EBIT Growth (%)	81.17	-0.87	35.94	20.38	-9.36
Net Profit Growth (%)	146.06	6.51	31.34	104.26	-40.63
EPS Growth (%)	146.06	-6.12	24.77	104.25	-69.79
Book Value Growth (%)	14.86	21.06	38.92	3.50	7.61

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	23.90	18.53	26.20	65.58	401.40
Price / Book Value	2.86	2.34	2.52	2.69	2.09
Dividend Yield (%)	0.00	0.31	0.25	0.51	0.00
EV/EBITDA	17.00	11.80	19.76	24.19	56.04
Market Cap (₹ Cr)	441.05	15,919.17	14,596.67	12,682.98	5,023.50

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.65	0.90	0.10	0.21	0.99
Short term debt to equity ratio	0.65	0.08	0.01	0.09	0.01
Current Ratio	1.15	1.24	9.75	1.14	1.78
Quick Ratio	0.60	0.36	6.95	0.24	0.34
Interest Coverage	6.35	3.21	54.61	2.89	1.36

	Pansari Developers	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	4.83	10.54	7.11	5.33	6.15
Asset Turnover	0.21	0.24	0.42	0.29	0.02
Receivable days	22.38	39.38	22.11	16.29	24.49
Inventory Days	666.69	649.66	160.50	846.61	8,393.38
Payable days	-161.77	341.32	6.88	112.00	0.00
Cash Conversion Cycle	850.84	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.