Market cap
₹535 Cr
Revenue (TTM)
₹93 Cr
P/E Ratio
27.5
P/B Ratio
3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.88 | -17.44 | 54.28 | 52.12 | 29.60 |
| EBIT | 220.44 | -33.75 | -43.27 | 40.30 | 10.39 |
| Net Profit | -50.11 | -3.93 | 54.88 | 100.40 | 34.91 |
| EPS | -50.11 | -3.93 | 54.88 | 100.41 | 34.91 |
| Book Value | -- | -- | 5.99 | 4.00 | 17.51 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 14.92 | 15.34 | 9.35 | 23.59 | 9.54 |
| Net Margin
| 11.87 | 9.96 | 17.41 | 16.73 | 8.44 |
| Return on equity
| 3.87 | 3.84 | 13.16 | 5.75 | 4.20 |
| Return on Capital
| 4.77 | 4.51 | -- | 6.39 | 5.09 |
| Return on Assets
| 1.88 | 1.56 | 6.61 | 2.05 | 1.71 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.75 | 0.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
7.01
|
5.51
|
1.80
|
3.45
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
13.16
Higher than Peers by 6.34
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
13.16
|
5.75
|
4.20
|
1.67
|
3.16
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
6.61
Higher than Peers by 3.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
6.61
|
2.69
|
2.05
|
0.89
|
1.84
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
9.35
Lower than Peers by 5.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
9.35
|
25.54
|
9.52
|
9.69
|
12.04
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
17.41
Higher than Peers by 5.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
17.41
|
18.27
|
8.89
|
8.44
|
9.59
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
0.00
|
29.26
|
13.34
|
16.80
|
14.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
54.28
Higher than Peers by 32.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
54.28
|
-31.75
|
132.22
|
-38.06
|
38.53
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
-43.27
Lower than Peers by 58.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
-43.27
|
83.10
|
128.24
|
-50.16
|
-15.78
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
54.88
Higher than Peers by 33.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
54.88
|
44.04
|
158.99
|
-44.79
|
-3.06
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
54.88
Higher than Peers by 37.20
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
54.88
|
44.05
|
158.98
|
-44.79
|
-3.06
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
5.99
|
4.30
|
1.73
|
7.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
0.54
|
0.51
|
0.49
|
0.31
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
0.54
|
0.50
|
0.49
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.49
Lower than Peers by 0.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
1.49
|
1.25
|
1.22
|
1.33
|
1.66
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
0.85
Higher than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
0.85
|
0.64
|
0.57
|
0.55
|
0.36
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
13.61
Higher than Peers by 10.08
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
13.61
|
3.54
|
2.48
|
8.19
|
8.34
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.45
Lower than Peers by 9.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
0.45
|
0.65
|
1.28
|
15.67
|
6.07
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.32
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
0.32
|
0.13
|
0.21
|
0.10
|
0.19
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
4.61
|
14.65
|
46.49
|
39.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
874.68
|
586.19
|
1,436.38
|
896.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
48.39
|
25.50
|
36.39
|
13.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
830.90
|
575.35
|
1,446.48
|
922.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.49
Lower than Peers by 4.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
27.49
|
37.25
|
26.74
|
69.98
|
62.76
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
3.39
Higher than Peers by 0.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
3.39
|
2.08
|
1.10
|
1.16
|
1.91
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
20.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
20.21
|
20.58
|
16.63
|
40.87
|
37.23
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
535
Lower than Peers by 2,719
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pansari Developers
|
535
|
279
|
139
|
141
|
229
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|