Spicy Entmnt Key Ratios
BSE: 540084
₹3.86
₹-0.20
(-4.93%)
As on 27-Feb-2023IST
Market cap
₹6 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
167.7
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -84.47 | -53.03 | -14.76 |
| EBIT | -- | -- | 28.81 | -299.99 | -341.69 |
| Net Profit | -- | -- | -79.38 | 30.77 | -6.66 |
| EPS | -- | -- | -79.39 | 30.77 | -6.69 |
| Book Value | -- | -- | 0.50 | 0.86 | 0.25 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| -42.18 | -25.38 | -97.83 | -21.34 | -7.38 |
| Net Margin
| 1.00 | 0.54 | 0.96 | 1.18 | 0.85 |
| Return on equity
| 0.81 | 0.23 | 0.37 | 1.83 | 0.22 |
| Return on Capital
| 0.98 | 0.33 | 0.51 | 2.14 | 0.30 |
| Return on Assets
| 0.08 | 0.02 | 0.04 | 0.19 | 0.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
0.51
Lower than Peers by 12.37
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.51
|
2.14
|
0.30
|
-1.61
|
0.31
|
|
Peer Median
|
12.87
|
3.47
|
-3.14
|
-8.58
|
1.30
|
ROE
0.37
Lower than Peers by 4.28
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.37
|
1.83
|
0.22
|
-1.61
|
0.32
|
|
Peer Median
|
4.66
|
3.90
|
-4.24
|
-10.26
|
-19.80
|
ROA
0.04
Lower than Peers by 2.69
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.04
|
0.19
|
0.03
|
-0.19
|
0.04
|
|
Peer Median
|
2.73
|
2.02
|
-2.90
|
-6.75
|
-3.71
|
EBIT Margin
-97.83
Lower than Peers by 100.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
-97.83
|
-21.34
|
-7.38
|
-1.01
|
0.65
|
|
Peer Median
|
2.95
|
4.33
|
3.92
|
-21.92
|
-17.57
|
Net Margin
0.96
Lower than Peers by 4.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.96
|
1.18
|
0.85
|
-0.84
|
0.68
|
|
Peer Median
|
5.18
|
1.56
|
-9.77
|
-25.72
|
-4.64
|
Cash Profit Margin
3.57
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
3.57
|
1.73
|
1.16
|
-0.80
|
0.94
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-84.47
Lower than Peers by 85.51
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
-84.47
|
426.15
|
-87.32
|
300.66
|
8.39
|
|
Peer Median
|
1.04
|
12.00
|
593.05
|
-24.53
|
-32.62
|
EBIT Growth
28.81
Higher than Peers by 14.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
28.81
|
-1,421.06
|
7.66
|
-723.82
|
32.22
|
|
Peer Median
|
14.12
|
171.96
|
140.68
|
20.70
|
-151.56
|
Net Profit Growth
-79.38
Lower than Peers by 38.98
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
-79.38
|
728.61
|
113.82
|
-597.27
|
-39.69
|
|
Peer Median
|
-40.40
|
314.94
|
126.38
|
16.00
|
-181.68
|
EPS Growth
-79.39
Lower than Peers by 97.80
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
-79.39
|
728.60
|
113.83
|
-596.73
|
-39.68
|
|
Peer Median
|
18.41
|
240.00
|
128.57
|
16.33
|
-150.00
|
Book Value Growth
0.50
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.50
|
1.85
|
0.22
|
-1.59
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.19
|
0.26
|
0.51
|
0.20
|
0.65
|
Current Ratio
1.11
Lower than Peers by 0.91
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
1.11
|
1.08
|
1.11
|
1.11
|
1.09
|
|
Peer Median
|
2.02
|
2.56
|
0.83
|
1.40
|
1.32
|
Quick Ratio
1.04
Lower than Peers by 0.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
1.04
|
1.03
|
1.06
|
1.03
|
0.77
|
|
Peer Median
|
2.02
|
2.13
|
0.84
|
1.78
|
0.73
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.58
|
20.50
|
-0.37
|
-0.93
|
0.50
|
Operating Efficiency
Debtors to sales
227.77
Higher than Peers by 205.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
227.77
|
179.39
|
987.58
|
130.22
|
128.69
|
|
Peer Median
|
22.77
|
34.44
|
21.03
|
33.07
|
23.49
|
Asset Turnover
0.02
Lower than Peers by 0.56
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
0.02
|
0.13
|
0.03
|
0.22
|
0.05
|
|
Peer Median
|
0.58
|
0.45
|
0.69
|
0.27
|
0.30
|
Receivable days
2,523.52
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
2,523.52
|
669.93
|
3,676.55
|
296.28
|
342.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
982.53
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
982.53
|
131.73
|
764.03
|
302.24
|
2,099.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1,329.09
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
1,329.09
|
369.65
|
1,546.75
|
251.13
|
1,431.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
2,176.96
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
2,176.96
|
432.02
|
2,893.83
|
347.39
|
1,009.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
27.60
|
129.18
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
0.19
|
--
|
|
Peer Median
|
1.37
|
2.67
|
4.20
|
3.23
|
5.32
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
114.95
Higher than Peers by 110.90
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
114.95
|
38.48
|
269.64
|
-12.48
|
223.34
|
|
Peer Median
|
4.05
|
6.37
|
-11.33
|
-11.88
|
-3.52
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Spicy Entmnt
|
--
|
--
|
--
|
3
|
--
|
|
Peer Median
|
349
|
466
|
690
|
524
|
182
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
