Spicy Entmnt Peer Comparison

BSE: 540084

₹3.86

₹-0.20 (-4.93%)

As on 27-Feb-2023IST

Market cap

₹6 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

167.7

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	6	11,942	470	443	324
Revenue (₹ Cr)	3	6,872	148	562	108
Net Profit (₹ Cr)	0.07	444.00	26.08	-8.14	35.33
Net Margin (%)	0.96	3.87	17.37	-1.37	28.89
RoE (%)	0.37	4.76	32.81	-0.88	-3.79
Price to Earnings	167.72	26.86	18.02	--	10.04
Price-To-Book	0.37	1.61	3.50	0.59	1.05

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	3.38	6,107.10	60.30	538.43	65.98
Total Income	6.76	6,275.50	60.83	566.13	91.00
Total Expenditure	6.62	4,308.80	54.10	432.56	86.18
EBITDA	-3.25	1,798.30	6.19	105.87	-20.20
Depreciation	0.06	1,219.30	1.16	79.80	15.45
EBIT	-3.30	579.00	5.04	26.07	-35.65
Interest	--	791.30	0.06	15.38	14.87
Other Income	3.39	168.40	0.54	27.70	25.02
Exceptional Items	--	--	--	1.32	94.98
Profit before Tax	0.09	-43.90	5.51	39.71	67.92
Provision for Tax	0.02	-11.20	1.43	6.72	10.65
Profit after Tax	0.07	-32.70	4.09	32.98	57.27

Liabilities (₹ Cr)

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	17.47	7,323.50	5.43	771.26	261.25
Minority Interest	--	-0.30	--	1.13	-0.04
Non-Current Liabilities	-0.02	6,656.10	22.54	157.21	58.78
Current Liabilities	126.19	2,350.30	8.43	315.12	178.01
Total Liabilities	143.66	16,817.70	36.40	1,280.53	497.99

Assets (₹ Cr)

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	3.09	15,335.70	16.37	642.24	119.09
Current Assets	140.55	993.90	20.03	602.47	378.90
Total Assets	143.66	16,817.70	36.40	1,280.53	497.99
Total Debt*	0.00	1,717.70	0.27	0.00	219.76
Net Current Assets	14.36	-1,356.40	11.60	287.36	200.90
Contingent Liabilities	--	334.90	1.50	56.71	2.02

Cashflow (₹ Cr)

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	0.02	1,979.00	4.02	127.41	-19.59
Cash Flow from Investing Activities	-0.01	-626.60	-4.39	-38.13	-205.49
Cash from Financing Activities	--	-1,292.50	-0.11	-39.71	177.17
Net Cash Inflow / Outflow	0.01	59.90	-0.47	49.57	-47.90

Ratios

Profitability Ratios

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	0.51	8.23	151.35	8.08	21.67
ROE (%)	0.37	-0.45	120.72	4.84	25.40
ROA (%)	0.04	-0.20	12.71	2.71	14.73
EBIT Margin (%)	4.25	32.20	11.16	24.81	7.30
Net Margin (%)	0.96	-0.52	6.72	5.83	62.93
Cash Profit Margin (%)	3.57	19.43	8.70	20.95	110.21

Growth Ratios

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	-84.47	62.83	137.68	5.31	-11.41
EBIT Growth (%)	-66.55	74.55	134.69	326.41	149.66
Net Profit Growth (%)	-79.38	90.28	148.02	120.03	303.25
EPS Growth (%)	-79.39	90.46	148.02	119.70	427.57
Book Value Growth (%)	0.50	-0.11	304.53	30.27	23.52

Valuation Ratios

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	0.00	0.00	38.18	6.70
Price / Book Value	0.00	1.78	0.00	1.61	2.01
Dividend Yield (%)	--	0.00	--	0.58	0.00
EV/EBITDA	114.95	7.28	-0.40	8.68	147.78
Market Cap (₹ Cr)	0.00	13,010.57	0.00	1,240.12	500.13

Solvency Ratios

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.00	0.24	0.05	0.00	0.88
Short term debt to equity ratio	--	0.03	--	--	0.64
Current Ratio	1.11	0.42	2.38	1.91	2.13
Quick Ratio	1.04	0.39	1.86	1.91	2.13
Interest Coverage	--	0.94	98.61	3.58	5.57

Operating Efficiency Ratios

	Spicy Entmnt	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	227.77	3.84	6.27	33.87	16.54
Asset Turnover	0.02	0.38	1.87	0.44	0.17
Receivable days	2,523.52	12.46	15.20	111.22	89.29
Inventory Days	982.53	4.15	19.42	0.00	0.00
Payable days	1,329.09	425.88	43.12	--	--
Cash Conversion Cycle	2,176.96	-409.27	-8.49	--	--

Annual
Quarterly