A Energy Peer Comparison

BSE: 539620

₹16.30

₹-0.64 (-3.78%)

As on 29-Oct-2026 12:12IST

Market cap

₹150 Cr

Revenue (TTM)

₹314 Cr

P/E Ratio

P/B Ratio

1.6

Div. Yield

0.3 %

Edit

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Market cap (₹ Cr)	150	274	18	17,333	5,095
Revenue (₹ Cr)	314	327	40	5,338	4,776
Net Profit (₹ Cr)	-1.56	11.37	0.57	601.10	217.66
Net Margin (%)	-0.50	3.44	1.43	11.15	4.53
RoE (%)	7.67	6.95	5.51	20.94	13.02
Price to Earnings	--	24.06	--	28.77	24.19
Price-To-Book	1.63	1.48	5.35	5.78	2.92

Income Statement (₹ Cr)

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Operating Revenue	269.78	312.09	0.00	4,830.36	4,100.28
Total Income	270.27	315.79	5.64	4,883.22	4,120.52
Total Expenditure	252.97	290.50	1.78	3,965.38	3,702.02
EBITDA	16.81	21.59	-1.78	864.98	398.26
Depreciation	4.05	3.16	--	169.37	67.03
EBIT	12.76	18.43	-1.78	695.61	331.23
Interest	12.19	3.14	0.00	22.63	105.84
Other Income	0.49	3.70	5.64	52.86	20.24
Exceptional Items	--	-2.00	--	-44.02	--
Profit before Tax	1.06	16.99	3.85	682.84	245.63
Provision for Tax	0.67	4.30	0.66	192.78	63.05
Profit after Tax	0.39	12.69	3.20	490.06	182.58

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Shareholder's Funds	94.02	185.04	6.38	3,065.58	1,490.96
Minority Interest	--	--	--	64.90	37.65
Non-Current Liabilities	41.89	-6.54	0.40	230.00	286.17
Current Liabilities	130.05	165.67	1.62	666.96	1,231.40
Total Liabilities	265.96	351.66	8.41	4,027.44	3,046.18

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Non-Current Assets	104.60	56.17	2.00	2,045.11	1,350.33
Current Assets	161.35	288.00	6.40	1,982.33	1,695.85
Total Assets	265.96	351.66	8.41	4,027.44	3,046.18
Total Debt*	77.30	45.18	0.68	130.32	1,119.45
Net Current Assets	31.31	122.33	4.78	1,315.37	464.45
Contingent Liabilities	13.36	41.69	--	141.43	353.23

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Cash From Operating Activities	58.17	-16.28	3.15	663.67	200.24
Cash Flow from Investing Activities	-4.63	-2.09	-6.51	-336.37	-333.00
Cash from Financing Activities	-50.49	16.71	3.52	-290.23	131.96
Net Cash Inflow / Outflow	3.04	-1.66	0.16	37.07	-0.80

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
ROCE (%)	6.92	9.41	104.10	23.07	14.64
ROE (%)	0.42	7.10	101.04	17.03	13.07
ROA (%)	0.14	4.04	71.68	12.59	6.55
EBIT Margin (%)	6.41	8.10	--	19.00	10.21
Net Margin (%)	0.14	4.02	56.71	10.04	4.43
Cash Profit Margin (%)	1.65	4.99	--	13.13	6.09

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Revenue Growth (%)	-9.58	14.46	--	4.21	4.18
EBIT Growth (%)	-18.85	54.68	1,42,844.44	37.21	20.90
Net Profit Growth (%)	-89.01	76.01	0.00	40.70	10.23
EPS Growth (%)	-89.01	75.94	0.00	64.91	7.99
Book Value Growth (%)	0.24	7.28	11,767.09	11.29	14.38

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Price / Earnings	250.76	20.40	0.00	30.16	6.04
Price / Book Value	1.06	1.40	0.00	4.83	2.20
Dividend Yield (%)	0.43	0.00	--	1.52	0.61
EV/EBITDA	9.78	11.96	0.97	15.27	10.38
Market Cap (₹ Cr)	98.17	258.88	--	14,639.86	3,272.85

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Debt to Equity	0.82	0.24	0.11	0.04	0.75
Short term debt to equity ratio	0.54	0.24	0.04	0.02	0.55
Current Ratio	1.24	1.74	3.94	2.97	1.38
Quick Ratio	0.43	1.52	3.94	2.15	0.68
Interest Coverage	1.09	6.41	0.00	31.17	3.32

	A Energy	Mahindra EPC	Noble Polymers	Kajaria Ceramics	Goodluck India
Debtors to sales (%)	8.37	69.51	--	13.01	11.67
Asset Turnover	0.99	1.01	0.00	1.29	1.47
Receivable days	28.07	224.07	--	43.54	43.80
Inventory Days	154.82	45.03	--	42.48	66.06
Payable days	71.30	215.94	--	62.42	17.64
Cash Conversion Cycle	111.58	53.16	--	23.60	92.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.