Market cap
₹2,518 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
433.2
P/B Ratio
31.7
Div. Yield
0 %
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,518 | 37,566 | 2,211 | 2,067 | 732 |
Revenue (₹ Cr) |
57 | 4,106 | 2,119 | 245 | 96 |
Net Profit (₹ Cr) |
5.81 | 14.45 | 246.18 | 35.01 | 25.02 |
Net Margin (%) |
9.61 | 0.33 | 11.42 | 14.09 | 26.18 |
RoE (%) |
7.61 | 2.16 | 13.70 | 60.85 | 20.17 |
Price to Earnings |
433.25 | 1,842.80 | 8.98 | 59.04 | 28.07 |
Price-To-Book |
31.70 | 9.12 | 1.36 | 20.22 | 5.41 |
Income Statement (₹ Cr)
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Operating Revenue
|
55.58 | 3,899.54 | 1,951.98 | 218.48 | 93.85 |
|
Total Income
|
59.43 | 4,131.04 | 2,005.42 | 220.24 | 96.62 |
|
Total Expenditure
|
49.40 | 3,529.53 | 1,597.76 | 172.82 | 58.06 |
|
EBITDA
|
6.17 | 370.01 | 354.22 | 45.66 | 35.80 |
|
Depreciation
|
1.62 | 437.39 | 76.39 | 2.16 | 4.48 |
|
EBIT
|
4.55 | -67.38 | 277.84 | 43.50 | 31.32 |
|
Interest
|
0.63 | 101.89 | 27.31 | 4.36 | 0.00 |
|
Other Income
|
3.85 | 231.50 | 53.44 | 1.76 | 2.77 |
|
Exceptional Items
|
-- | -52.57 | 27.22 | -- | -- |
|
Profit before Tax
|
7.77 | 9.92 | 331.18 | 40.90 | 35.22 |
|
Provision for Tax
|
1.88 | 34.09 | 83.46 | 11.55 | 8.72 |
|
Profit after Tax
|
5.89 | -24.17 | 247.72 | 29.35 | 26.50 |
Liabilities (₹ Cr)
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
76.61 | 4,520.39 | 1,542.89 | 90.56 | 131.49 |
|
Minority Interest
|
0.94 | 50.37 | -- | -- | -0.24 |
|
Non-Current Liabilities
|
2.38 | 1,195.19 | 491.39 | 40.59 | -1.21 |
|
Current Liabilities
|
22.88 | 1,866.28 | 1,171.77 | 72.49 | 8.86 |
|
Total Liabilities
|
102.81 | 7,720.46 | 3,207.89 | 205.39 | 140.45 |
Assets (₹ Cr)
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.75 | 2,212.65 | 1,247.75 | 24.46 | 81.50 |
|
Current Assets
|
32.06 | 5,419.58 | 1,958.30 | 179.18 | 57.40 |
|
Total Assets
|
102.81 | 7,720.46 | 3,207.89 | 205.39 | 140.45 |
|
Total Debt*
|
5.93 | 10.50 | 267.39 | 8.49 | 0.00 |
|
Net Current Assets
|
9.18 | 3,553.30 | 786.53 | 106.69 | 48.54 |
|
Contingent Liabilities
|
1.16 | 23.85 | 25.36 | -- | 0.50 |
Cashflow (₹ Cr)
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.19 | 833.24 | 288.44 | 34.82 | 17.63 |
|
Cash Flow from Investing Activities
|
1.29 | -3,282.50 | -414.20 | -48.21 | -13.16 |
|
Cash from Financing Activities
|
-2.66 | 2,755.05 | 130.25 | 46.52 | -5.09 |
|
Net Cash Inflow / Outflow
|
-1.55 | 305.79 | 4.50 | 33.13 | -0.62 |
Ratios
Profitability Ratios
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.42 | 3.69 | 23.20 | 76.40 | 29.17 |
|
ROE (%)
|
8.00 | -1.03 | 18.91 | 57.70 | 21.95 |
|
ROA (%)
|
5.99 | -0.41 | 9.04 | 18.81 | 20.89 |
|
EBIT Margin (%)
|
18.04 | 15.43 | 20.88 | 21.71 | 41.09 |
|
Net Margin (%)
|
9.91 | -0.59 | 12.35 | 13.33 | 27.42 |
|
Cash Profit Margin (%)
|
13.52 | 10.60 | 16.60 | 14.42 | 33.00 |
Growth Ratios
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.78 | 35.09 | 18.07 | 151.99 | 29.85 |
|
EBIT Growth (%)
|
-12.36 | 166.18 | 1.05 | 206.32 | 1.36 |
|
Net Profit Growth (%)
|
-16.57 | 90.06 | 8.89 | 203.71 | -5.66 |
|
EPS Growth (%)
|
-16.58 | 92.05 | 7.78 | 194.68 | -5.94 |
|
Book Value Growth (%)
|
8.28 | 762.00 | 27.11 | 710.17 | 19.41 |
Valuation Ratios
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Price / Earnings
|
419.01 | 0.00 | 14.55 | 12.11 | 17.82 |
|
Price / Book Value
|
31.36 | 5.95 | 2.46 | 19.63 | 3.60 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.24 | 0.13 | 1.08 |
|
EV/EBITDA
|
240.11 | 39.75 | 8.53 | 36.71 | 12.13 |
|
Market Cap (₹ Cr)
|
2,402.93 | 25,025.30 | 3,604.34 | 1,777.86 | 472.47 |
Solvency Ratios
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.00 | 0.18 | 0.09 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | 0.09 | -- |
|
Current Ratio
|
1.40 | 2.90 | 1.67 | 2.47 | 6.48 |
|
Quick Ratio
|
0.98 | 2.85 | 1.67 | 2.47 | 6.20 |
|
Interest Coverage
|
13.37 | 1.10 | 13.13 | 10.38 | 0.00 |
Operating Efficiency Ratios
| Shanti Edu | Physicswallah | NIIT Learning Sys | Mobavenue AI Tech | Global Education | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.37 | 2.10 | 19.35 | 27.16 | 45.06 |
|
Asset Turnover
|
0.57 | 0.67 | 0.71 | 1.40 | 0.74 |
|
Receivable days
|
84.75 | 5.77 | 58.83 | 87.78 | 137.58 |
|
Inventory Days
|
54.74 | 8.37 | 0.01 | 0.00 | 8.71 |
|
Payable days
|
138.44 | 482.07 | 4,592.69 | -- | 48.52 |
|
Cash Conversion Cycle
|
1.04 | -467.93 | -4,533.85 | -- | 97.77 |