Shanti Edu Peer Comparison

BSE: 539921

₹199.50

₹-2.84 (-1.40%)

As on 04-Sep-2026 13:10IST

Market cap

₹3,218 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

553.7

P/B Ratio

40.5

Div. Yield

0 %

Edit

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Market cap (₹ Cr)	3,218	36,624	3,080	2,336	2,334
Revenue (₹ Cr)	57	4,106	2,066	245	525
Net Profit (₹ Cr)	5.81	14.45	255.83	35.01	157.19
Net Margin (%)	9.61	0.33	12.15	14.09	29.13
RoE (%)	7.61	2.16	15.89	60.85	7.29
Price to Earnings	553.75	1,796.60	12.04	66.73	16.18
Price-To-Book	40.52	8.26	2.02	22.85	2.39

Income Statement (₹ Cr)

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Operating Revenue	58.99	2,886.64	1,653.26	86.70	357.73
Total Income	63.18	3,039.09	1,710.30	87.86	400.81
Total Expenditure	51.74	2,813.10	1,306.87	72.38	313.75
EBITDA	7.25	73.54	346.40	14.32	43.98
Depreciation	1.28	366.43	61.91	0.63	163.78
EBIT	5.97	-292.88	284.49	13.68	-119.80
Interest	0.45	85.32	24.06	0.80	131.23
Other Income	4.19	152.45	57.04	1.16	43.08
Exceptional Items	--	-32.67	-11.11	--	--
Profit before Tax	9.78	-258.55	306.36	14.05	-207.94
Provision for Tax	2.72	-15.29	78.86	4.39	5.79
Profit after Tax	7.06	-243.26	227.50	9.66	-213.73

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Shareholder's Funds	70.76	1,524.55	1,209.96	11.18	256.92
Minority Interest	0.78	28.96	--	--	--
Non-Current Liabilities	5.47	1,091.76	256.75	46.27	1,036.95
Current Liabilities	16.89	1,431.60	808.30	51.00	580.95
Total Liabilities	93.90	4,172.42	2,282.62	111.23	1,874.82

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Non-Current Assets	69.76	1,840.15	775.03	10.82	1,640.39
Current Assets	24.14	2,236.72	1,499.98	97.63	234.43
Total Assets	93.90	4,172.42	2,282.62	111.23	1,874.82
Total Debt*	7.96	0.33	70.65	8.26	513.34
Net Current Assets	7.25	805.12	691.68	46.62	-346.52
Contingent Liabilities	1.16	16.64	24.95	--	--

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Cash From Operating Activities	-3.11	506.90	247.10	-3.63	31.65
Cash Flow from Investing Activities	-1.22	-1,513.22	-129.22	6.21	-65.80
Cash from Financing Activities	6.42	1,006.76	-72.58	0.26	50.98
Net Cash Inflow / Outflow	2.09	0.44	45.30	2.84	16.84

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
ROCE (%)	14.21	-17.62	28.11	76.40	-9.60
ROE (%)	10.50	0.00	21.74	86.46	-72.51
ROA (%)	8.58	-7.49	10.44	8.91	-12.21
EBIT Margin (%)	19.39	7.83	24.40	17.86	24.34
Net Margin (%)	11.18	-8.00	13.30	11.00	-53.32
Cash Profit Margin (%)	14.14	4.27	17.51	11.87	-13.79

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Revenue Growth (%)	209.69	48.74	6.42	0.00	-1.11
EBIT Growth (%)	109.40	125.09	1.69	-42.92	38.72
Net Profit Growth (%)	93.48	78.49	6.69	0.00	-177.26
EPS Growth (%)	-81.17	79.48	6.11	0.00	-185.15
Book Value Growth (%)	11.04	134.14	22.80	0.00	-32.76

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Price / Earnings	200.45	0.00	24.47	19.31	0.00
Price / Book Value	19.48	0.00	4.83	83.47	6.66
Dividend Yield (%)	0.00	--	0.73	0.00	0.00
EV/EBITDA	120.88	3.88	13.13	60.21	23.15
Market Cap (₹ Cr)	1,378.00	0.00	5,566.87	933.00	1,577.94

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debt to Equity	0.11	0.00	0.06	0.74	2.17
Short term debt to equity ratio	--	0.00	--	0.74	0.01
Current Ratio	1.43	1.56	1.86	1.91	0.40
Quick Ratio	1.02	1.51	1.86	1.91	0.40
Interest Coverage	22.96	-2.03	13.73	18.57	-0.58

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debtors to sales (%)	16.08	1.44	15.21	52.77	12.89
Asset Turnover	0.72	0.89	0.76	0.80	0.21
Receivable days	34.10	4.36	52.61	192.61	42.87
Inventory Days	27.31	8.24	0.02	0.00	2.77
Payable days	35.77	469.51	0.00	--	1,971.88
Cash Conversion Cycle	25.65	-456.91	52.62	--	-1,926.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.