Shanti Edu Peer Comparison

BSE: 539921

₹177.71

₹-0.41 (-0.23%)

As on 09-Oct-2026 13:04IST

Market cap

₹2,867 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

493.2

P/B Ratio

36.1

Div. Yield

0 %

Edit

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Market cap (₹ Cr)	2,867	40,212	2,745	2,242	326
Revenue (₹ Cr)	57	4,106	2,066	245	525
Net Profit (₹ Cr)	5.81	14.45	255.83	35.01	157.19
Net Margin (%)	9.61	0.33	12.15	14.09	29.13
RoE (%)	7.61	2.16	15.89	60.85	7.29
Price to Earnings	493.22	1,972.65	10.73	64.03	2.26
Price-To-Book	36.09	9.76	1.80	21.93	0.33

Income Statement (₹ Cr)

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Operating Revenue	55.58	3,899.54	1,951.98	218.48	481.51
Total Income	59.43	4,131.04	2,005.42	220.24	518.75
Total Expenditure	49.40	3,529.53	1,597.76	172.82	314.39
EBITDA	6.17	370.01	354.22	45.66	167.12
Depreciation	1.62	437.39	76.39	2.16	58.35
EBIT	4.55	-67.38	277.84	43.50	108.77
Interest	0.63	101.89	27.31	4.36	78.22
Other Income	3.85	231.50	53.44	1.76	37.24
Exceptional Items	--	-52.57	27.22	--	86.10
Profit before Tax	7.77	9.92	331.18	40.90	152.64
Provision for Tax	1.88	34.09	83.46	11.55	23.78
Profit after Tax	5.89	-24.17	247.72	29.35	128.86

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Shareholder's Funds	76.61	4,520.39	1,542.89	90.56	958.36
Minority Interest	0.94	50.37	--	--	--
Non-Current Liabilities	2.38	1,195.19	491.39	40.59	656.63
Current Liabilities	22.88	1,866.28	1,171.77	72.49	227.08
Total Liabilities	102.81	7,720.46	3,207.89	205.39	1,842.07

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Non-Current Assets	70.75	2,212.65	1,247.75	24.46	1,678.58
Current Assets	32.06	5,419.58	1,958.30	179.18	163.50
Total Assets	102.81	7,720.46	3,207.89	205.39	1,842.07
Total Debt*	5.93	10.50	267.39	8.49	301.00
Net Current Assets	9.18	3,553.30	786.53	106.69	-63.59
Contingent Liabilities	1.16	23.85	25.36	--	77.53

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Cash From Operating Activities	-0.19	833.24	288.44	34.82	105.75
Cash Flow from Investing Activities	1.29	-3,282.50	-414.20	-48.21	-100.89
Cash from Financing Activities	-2.66	2,755.05	130.25	46.52	-26.09
Net Cash Inflow / Outflow	-1.55	305.79	4.50	33.13	-21.24

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
ROCE (%)	10.42	3.69	23.20	76.40	22.75
ROE (%)	8.00	-1.03	18.91	57.70	21.80
ROA (%)	5.99	-0.41	9.04	18.81	6.93
EBIT Margin (%)	18.04	15.43	20.88	21.71	42.44
Net Margin (%)	9.91	-0.59	12.35	13.33	24.84
Cash Profit Margin (%)	13.52	10.60	16.60	14.42	38.57

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Revenue Growth (%)	-5.78	35.09	18.07	151.99	34.60
EBIT Growth (%)	-12.36	166.18	1.05	206.32	134.73
Net Profit Growth (%)	-16.57	90.06	8.89	203.71	160.29
EPS Growth (%)	-16.58	92.05	7.78	194.68	133.00
Book Value Growth (%)	8.28	762.00	27.11	710.17	298.92

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Price / Earnings	419.01	0.00	14.55	12.11	12.21
Price / Book Value	31.36	5.95	2.46	19.63	1.36
Dividend Yield (%)	0.00	0.00	1.24	0.13	0.00
EV/EBITDA	240.11	39.75	8.53	36.71	7.63
Market Cap (₹ Cr)	2,402.93	25,025.30	3,604.34	1,777.86	1,288.67

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debt to Equity	0.08	0.00	0.18	0.09	0.32
Short term debt to equity ratio	--	0.00	--	0.09	0.00
Current Ratio	1.40	2.90	1.67	2.47	0.72
Quick Ratio	0.98	2.85	1.67	2.47	0.71
Interest Coverage	13.37	1.10	13.13	10.38	2.95

	Shanti Edu	Physicswallah	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debtors to sales (%)	29.37	2.10	19.35	27.16	6.98
Asset Turnover	0.57	0.67	0.71	1.40	0.26
Receivable days	84.75	5.77	58.83	87.78	29.98
Inventory Days	54.74	8.37	0.01	0.00	2.24
Payable days	138.44	482.07	4,592.69	--	1,052.57
Cash Conversion Cycle	1.04	-467.93	-4,533.85	--	-1,020.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.