Bhudevi Infra Peer Comparison

BSE: 526488

₹127.90

₹-6.70 (-4.98%)

As on 27-Aug-2026 15:34IST

Market cap

₹59 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

145.6

P/B Ratio

219.5

Div. Yield

0 %

Edit

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Market cap (₹ Cr)	59	14,690	9,318	7,761	5,089
Revenue (₹ Cr)	3	9,798	4,172	1,644	3,775
Net Profit (₹ Cr)	0.40	422.82	207.16	209.82	-709.87
Net Margin (%)	13.97	4.29	4.21	12.43	-18.45
RoE (%)	67.79	11.13	2.99	16.61	--
Price to Earnings	145.65	35.47	41.67	36.94	--
Price-To-Book	219.46	3.19	1.24	5.93	-0.23

Income Statement (₹ Cr)

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Operating Revenue	2.88	9,797.83	4,171.76	1,643.93	3,775.41
Total Income	2.89	9,863.09	4,919.15	1,687.71	3,847.76
Total Expenditure	2.39	8,730.44	4,406.13	1,338.35	3,709.42
EBITDA	0.49	1,067.39	-234.37	305.58	65.99
Depreciation	0.07	314.45	124.37	36.37	261.86
EBIT	0.43	752.94	-358.74	269.21	-195.87
Interest	0.08	178.02	93.43	13.73	609.76
Other Income	0.01	65.26	747.39	43.78	72.35
Exceptional Items	0.00	-39.84	0.00	-13.90	22.39
Profit before Tax	0.36	600.34	295.22	285.36	-710.89
Provision for Tax	-0.05	177.52	88.06	75.54	-1.02
Profit after Tax	0.40	422.82	207.16	209.82	-709.87

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Shareholder's Funds	1.12	4,044.19	7,536.40	1,354.42	-21,527.79
Minority Interest	0.00	-15.89	15.29	-0.07	0.00
Non-Current Liabilities	0.01	801.89	1,781.20	89.04	25,653.08
Current Liabilities	12.64	3,893.11	2,877.08	435.28	2,349.26
Total Liabilities	12.31	8,032.10	13,603.50	1,756.62	6,729.87

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Non-Current Assets	0.45	3,995.73	7,932.44	638.02	4,794.69
Current Assets	10.76	4,441.27	5,487.27	1,191.65	1,439.38
Total Assets	12.31	8,032.10	13,603.50	1,756.62	6,729.87
Total Debt*	6.72	1,375.96	2,823.49	61.42	25,960.25
Net Current Assets	-1.87	548.16	2,610.20	756.37	-909.88
Contingent Liabilities	--	46.83	1,262.43	8.91	0.86

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Cash From Operating Activities	-6.62	762.88	-528.86	196.12	115.22
Cash Flow from Investing Activities	0.52	-503.53	1,345.52	10.29	276.58
Cash from Financing Activities	6.15	-270.92	-559.76	-331.83	-347.68
Net Cash Inflow / Outflow	0.05	-11.57	256.89	-125.42	44.12

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
ROCE (%)	10.07	13.98	16.64	24.74	-3.17
ROE (%)	67.79	11.13	2.99	16.61	0.00
ROA (%)	3.12	4.99	1.51	11.54	-10.75
EBIT Margin (%)	14.84	7.68	-8.60	16.38	-5.19
Net Margin (%)	13.97	4.29	4.21	12.43	-18.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Revenue Growth (%)	-19.61	15.21	-16.72	4.64	3.86
EBIT Growth (%)	190.66	21.12	44.41	-8.26	48.35
Net Profit Growth (%)	169.24	11.39	-67.27	-11.79	9.01
EPS Growth (%)	169.24	19.25	-64.96	-55.89	18.65
Book Value Growth (%)	152.23	6.76	16.94	0.62	-4.32

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Price / Earnings	153.28	32.52	42.05	35.65	-7.63
Price / Book Value	230.95	3.22	1.25	5.93	-0.26
Dividend Yield (%)	0.00	0.83	0.05	1.13	0.00
EV/EBITDA	138.94	15.05	-43.24	24.16	478.53
Market Cap (₹ Cr)	102.04	8,252.18	13,476.92	8,572.11	7,482.46

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Debt to Equity	0.00	0.07	0.19	0.01	-1.19
Short term debt to equity ratio	6.71	0.26	0.11	0.05	-0.01
Current Ratio	0.85	1.14	1.91	2.74	0.61
Quick Ratio	0.85	0.58	1.49	1.82	0.24
Interest Coverage	5.71	4.37	4.16	21.79	-0.17

	Bhudevi Infra	Arvind	Swan	Garware Technical	Alok
Debtors to sales (%)	14.07	14.74	53.83	16.83	8.43
Asset Turnover	0.22	1.16	0.30	0.90	0.57
Receivable days	0.00	48.13	120.76	68.03	44.32
Inventory Days	94.32	88.33	70.31	61.82	88.61
Payable days	-184.38	95.29	44.06	203.87	85.56
Cash Conversion Cycle	278.70	41.17	147.02	-74.01	47.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.