Bhudevi Infra Peer Comparison

BSE: 526488

₹60.25

₹2.85 (4.97%)

As on 25-Sep-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

68.6

P/B Ratio

103.4

Div. Yield

0 %

Edit

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	28	14,962	9,241	7,982	7,565
Revenue (₹ Cr)	3	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	0.40	422.82	207.16	65.57	209.82
Net Margin (%)	13.97	4.29	4.21	2.75	12.43
RoE (%)	67.79	11.13	2.99	1.09	16.61
Price to Earnings	68.61	36.13	41.33	215.25	36.01
Price-To-Book	103.38	3.26	1.23	2.78	5.78

Income Statement (₹ Cr)

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	2.88	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	2.89	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	2.39	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	0.49	1,067.39	-234.37	255.96	305.58
Depreciation	0.07	314.45	124.37	151.20	36.37
EBIT	0.43	752.94	-358.74	104.76	269.21
Interest	0.08	178.02	93.43	85.35	13.73
Other Income	0.01	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	0.36	600.34	295.22	-90.85	285.36
Provision for Tax	-0.05	177.52	88.06	-156.42	75.54
Profit after Tax	0.40	422.82	207.16	65.57	209.82

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	1.12	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	0.01	801.89	1,781.20	511.99	89.04
Current Liabilities	12.64	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	12.31	8,032.10	13,603.50	7,716.31	1,756.62

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	0.45	3,995.73	7,932.44	2,764.46	638.02
Current Assets	10.76	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	12.31	8,032.10	13,603.50	7,716.31	1,756.62
Total Debt*	6.72	1,375.96	2,823.49	676.81	61.42
Net Current Assets	-1.87	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	46.83	1,262.43	98.95	8.91

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-6.62	762.88	-528.86	233.14	196.12
Cash Flow from Investing Activities	0.52	-503.53	1,345.52	-231.74	10.29
Cash from Financing Activities	6.15	-270.92	-559.76	-103.79	-331.83
Net Cash Inflow / Outflow	0.05	-11.57	256.89	-102.39	-125.42

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	10.07	13.98	16.64	2.32	24.74
ROE (%)	67.79	11.13	2.99	1.09	16.61
ROA (%)	3.12	4.99	1.51	1.05	11.54
EBIT Margin (%)	14.84	7.68	-8.60	4.57	16.38
Net Margin (%)	13.97	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-19.61	15.21	-16.72	13.45	4.64
EBIT Growth (%)	190.66	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	169.24	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	169.24	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	152.23	6.76	16.94	-19.86	0.62

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	68.61	32.87	41.33	239.41	34.74
Price / Book Value	103.38	3.26	1.23	2.78	5.78
Dividend Yield (%)	0.00	0.82	0.05	0.00	1.16
EV/EBITDA	69.59	15.00	-42.56	32.40	23.51
Market Cap (₹ Cr)	102.04	8,252.18	13,476.92	9,340.35	8,572.11

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.00	0.07	0.19	0.16	0.01
Short term debt to equity ratio	6.71	0.26	0.11	0.09	0.05
Current Ratio	0.85	1.14	1.91	1.72	2.74
Quick Ratio	0.85	0.58	1.49	1.28	1.82
Interest Coverage	5.71	4.37	4.16	-0.06	21.79

	Bhudevi Infra	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	14.07	14.74	53.83	22.71	16.83
Asset Turnover	0.22	1.16	0.30	0.37	0.90
Receivable days	0.00	48.13	120.76	169.93	68.03
Inventory Days	94.32	88.33	70.31	368.71	61.82
Payable days	-184.38	95.29	44.06	608.16	203.87
Cash Conversion Cycle	278.70	41.17	147.02	-69.52	-74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.