Market cap
₹597 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
43
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
21.61
|
19.86
|
13.93
|
12.95
|
10.15
|
12.26
|
|||||
|
Other Income
|
0.02
|
0.00
|
0.06
|
0.01
|
0.01
|
0.02
|
|||||
|
Total Income
|
21.63
|
19.86
|
13.99
|
12.96
|
10.16
|
12.28
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
3.12
|
3.16
|
3.13
|
2.25
|
2.27
|
1.39
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
18.51
|
16.70
|
10.86
|
10.71
|
7.88
|
10.89
|
|||||
|
Taxes
|
4.62
|
4.27
|
2.37
|
2.84
|
2.61
|
2.94
|
|||||
|
Profit after Tax
|
13.89
|
12.43
|
8.49
|
7.87
|
5.27
|
7.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.89
|
12.43
|
8.49
|
7.87
|
5.27
|
7.94
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,638.35
|
2,638.35
|
3,308.07
|
2,338.12
|
2,357.70
|
2,138.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
87.21
|
86.32
|
204.43
|
92.75
|
100.25
|
63.40
|
|||||
|
Current Liabilities
|
0.28
|
14.96
|
6.27
|
7.29
|
4.63
|
2.57
|
|||||
|
Total Liabilities
|
2,725.84
|
2,739.64
|
3,518.76
|
2,438.17
|
2,462.59
|
2,204.50
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
2,678.03
|
3,504.09
|
2,397.25
|
2,456.67
|
2,194.92
|
|||||
|
Current Assets
|
2,725.08
|
61.61
|
14.66
|
40.92
|
5.92
|
9.58
|
|||||
|
Total Assets
|
2,725.84
|
2,739.64
|
3,518.76
|
2,438.17
|
2,462.59
|
2,204.50
|
|||||
|
Contingent Liabilities
|
--
|
8.03
|
0.12
|
--
|
0.67
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.01
|
4.97
|
5.68
|
5.74
|
7.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.22
|
-4.75
|
-5.57
|
-11.82
|
-38.68
|
|||||
|
Cash from Financing Activities
|
--
|
-0.15
|
-0.12
|
-0.10
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.63
|
0.10
|
0.01
|
-6.07
|
-30.78
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
46.99
|
42.06
|
28.72
|
32.02
|
21.46
|
32.34
|
|||||
|
Cash EPS (₹)
|
46.99
|
42.07
|
28.72
|
32.02
|
21.47
|
32.36
|
|||||
|
Adjusted Book Value (₹)
|
8,932.64
|
8,929.04
|
11,195.57
|
9,516.95
|
9,596.64
|
8,704.54
|
|||||
|
Dividend per Share (₹)
|
0.04
|
0.75
|
0.50
|
0.50
|
0.40
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
20.33
|
16.81
|
23.12
|
23.38
|
32.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
42.49
|
30.15
|
31.84
|
22.46
|
34.15
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.56
|
0.38
|
0.46
|
0.35
|
0.47
|
|||||
|
ROE (%)
|
0.47
|
0.42
|
0.30
|
0.34
|
0.23
|
0.34
|
|||||
|
ROA (%)
|
0.45
|
0.40
|
0.28
|
0.32
|
0.23
|
0.33
|
|||||
|
EBIT Margin (%)
|
85.55
|
84.08
|
77.51
|
82.60
|
77.58
|
88.63
|
|||||
|
Net Margin (%)
|
64.19
|
62.59
|
60.65
|
60.70
|
51.92
|
64.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
62.59
|
60.90
|
60.76
|
51.98
|
64.83
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.50
|
42.52
|
7.63
|
27.58
|
-17.24
|
467.67
|
|||||
|
EBIT Growth (%)
|
70.96
|
54.60
|
1.00
|
35.84
|
-27.56
|
1,009.09
|
|||||
|
Net Profit Growth (%)
|
55.50
|
46.49
|
7.87
|
49.17
|
-33.63
|
392.40
|
|||||
|
EPS Growth (%)
|
48.13
|
46.49
|
-10.31
|
49.17
|
-33.63
|
392.39
|
|||||
|
Book Value Growth (%)
|
--
|
-20.24
|
41.48
|
-0.83
|
10.25
|
-15.85
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.99
|
37.64
|
81.19
|
55.90
|
67.66
|
68.64
|
|||||
|
Price / Book Value
|
0.23
|
0.18
|
0.21
|
0.19
|
0.15
|
0.26
|
|||||
|
Dividend Yield (%)
|
0.04
|
0.05
|
0.02
|
0.03
|
0.03
|
--
|
|||||
|
EV/EBITDA
|
32.15
|
27.90
|
63.41
|
41.06
|
45.20
|
49.51
|
|||||
|
Close Price (₹)
|
1,889.70
|
1,583.50
|
2,331.50
|
1,789.65
|
1,452.30
|
2,219.80
|
|||||
|
High Price (₹)
|
3,049.90
|
3,320.90
|
4,100.00
|
2,030.00
|
2,495.95
|
3,200.00
|
|||||
|
Low Price (₹)
|
1,539.00
|
1,539.00
|
1,665.05
|
1,400.00
|
1,399.55
|
1,625.45
|
|||||
|
Market Cap (₹ Cr)
|
596.88
|
467.89
|
688.91
|
439.68
|
356.80
|
545.36
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
9,732.44
|
4.12
|
2.34
|
5.61
|
1.28
|
3.73
|
|||||
|
Quick Ratio
|
9,732.44
|
4.12
|
2.34
|
5.61
|
1.28
|
3.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|