Bharat Wire Ropes Peer Comparison

NSE: BHARATWIRE | BSE: 539799

₹160.12

₹-4.24 (-2.58%)

As on 01-Oct-2026IST

Market cap

₹1,100 Cr

Revenue (TTM)

₹579 Cr

P/E Ratio

15.9

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Market cap (₹ Cr)	1,100	14,987	5,054	2,299	1,378
Revenue (₹ Cr)	579	3,837	4,389	1,228	752
Net Profit (₹ Cr)	69.08	488.56	142.12	79.63	174.13
Net Margin (%)	11.90	13.17	3.23	6.44	18.98
RoE (%)	8.71	17.40	10.40	12.71	19.51
Price to Earnings	15.93	29.56	35.56	28.87	9.14
Price-To-Book	1.34	4.36	3.48	3.43	1.50

Income Statement (₹ Cr)

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Operating Revenue	590.54	3,691.06	4,159.79	1,156.50	697.83
Total Income	591.56	3,759.94	4,173.12	1,162.27	726.10
Total Expenditure	459.79	2,985.98	3,848.39	1,016.55	574.93
EBITDA	130.75	705.08	311.39	139.95	122.90
Depreciation	23.78	116.40	57.18	28.20	32.96
EBIT	106.98	588.68	254.21	111.75	89.94
Interest	11.04	19.63	57.68	28.43	6.61
Other Income	1.02	68.88	13.34	5.77	28.27
Exceptional Items	--	-16.87	-2.96	--	-0.96
Profit before Tax	96.95	639.57	206.91	89.09	110.64
Provision for Tax	24.50	148.37	45.97	18.98	25.31
Profit after Tax	72.46	491.20	160.94	70.11	85.33

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Shareholder's Funds	810.83	3,301.93	1,430.67	650.44	826.78
Minority Interest	--	0.15	--	--	135.61
Non-Current Liabilities	112.37	298.84	196.65	152.84	29.39
Current Liabilities	72.64	809.76	899.55	366.99	164.01
Total Liabilities	995.84	4,410.68	2,526.87	1,170.27	1,155.79

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Non-Current Assets	551.59	2,016.50	1,061.01	727.94	458.04
Current Assets	444.25	2,394.18	1,465.86	442.33	697.76
Total Assets	995.84	4,410.68	2,526.87	1,170.27	1,155.79
Total Debt*	74.30	145.54	552.21	323.90	26.51
Net Current Assets	371.61	1,584.42	566.32	75.34	533.75
Contingent Liabilities	1.57	248.47	37.98	5.98	42.69

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Cash From Operating Activities	97.69	655.34	333.08	74.51	18.30
Cash Flow from Investing Activities	-31.30	-366.67	-223.01	-112.80	-22.96
Cash from Financing Activities	-66.40	-321.49	-109.67	49.69	13.03
Net Cash Inflow / Outflow	-0.02	-32.82	0.40	11.40	8.36

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
ROCE (%)	12.32	20.17	13.71	13.34	14.81
ROE (%)	9.41	16.24	11.92	11.67	11.24
ROA (%)	7.41	11.92	6.86	6.53	8.01
EBIT Margin (%)	22.31	20.97	7.81	12.60	21.66
Net Margin (%)	12.25	13.06	3.86	6.03	11.75
Cash Profit Margin (%)	16.30	16.30	5.24	8.43	16.95

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Revenue Growth (%)	-4.65	6.24	18.61	23.66	20.62
EBIT Growth (%)	-1.31	21.61	16.72	13.29	15.41
Net Profit Growth (%)	0.09	20.89	9.96	19.26	5.70
EPS Growth (%)	-0.11	14.42	11.29	19.26	20.90
Book Value Growth (%)	10.12	19.93	12.74	16.48	16.74

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Price / Earnings	14.85	25.52	21.93	23.94	11.46
Price / Book Value	1.33	3.60	2.47	2.60	0.90
Dividend Yield (%)	0.00	0.96	0.00	0.60	0.61
EV/EBITDA	8.60	14.94	12.55	13.49	4.08
Market Cap (₹ Cr)	1,076.09	11,892.96	3,528.75	1,678.31	736.21

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debt to Equity	0.09	0.04	0.39	0.50	0.03
Short term debt to equity ratio	0.02	0.04	0.29	0.23	0.02
Current Ratio	6.12	2.96	1.63	1.21	4.25
Quick Ratio	4.50	1.77	0.84	0.92	3.28
Interest Coverage	9.78	33.58	4.59	4.13	17.73

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debtors to sales (%)	16.48	17.43	14.29	22.08	30.63
Asset Turnover	0.60	0.90	1.77	1.09	0.66
Receivable days	56.88	57.35	46.93	68.54	105.54
Inventory Days	74.28	95.14	59.07	33.60	75.90
Payable days	15.91	53.58	31.81	69.99	80.71
Cash Conversion Cycle	115.25	98.91	74.19	32.15	100.74

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.