Bharat Wire Ropes Peer Comparison

NSE: BHARATWIRE | BSE: 539799

₹187.27

₹0.28 (0.15%)

As on 31-Aug-2026 09:07IST

Market cap

₹1,288 Cr

Revenue (TTM)

₹579 Cr

P/E Ratio

18.6

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Market cap (₹ Cr)	1,288	15,015	4,982	2,525	1,657
Revenue (₹ Cr)	579	3,837	4,389	1,228	752
Net Profit (₹ Cr)	69.08	488.56	142.12	79.63	174.13
Net Margin (%)	11.90	13.17	3.23	6.44	18.98
RoE (%)	8.71	17.40	10.40	12.71	19.51
Price to Earnings	18.65	29.61	35.05	31.71	11.00
Price-To-Book	1.56	4.37	3.43	3.77	1.80

Income Statement (₹ Cr)

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Operating Revenue	619.32	3,474.16	3,507.17	935.25	578.54
Total Income	620.12	3,513.55	3,516.61	936.92	606.09
Total Expenditure	486.94	2,877.10	3,238.40	808.29	475.11
EBITDA	132.38	597.06	268.77	126.96	103.43
Depreciation	22.03	97.86	29.99	23.11	15.27
EBIT	110.35	499.20	238.78	103.85	88.15
Interest	13.33	29.55	37.84	28.17	6.61
Other Income	0.80	39.39	9.45	1.67	27.55
Exceptional Items	--	--	-0.14	--	-0.13
Profit before Tax	97.82	526.85	210.25	77.35	108.97
Provision for Tax	25.38	120.53	63.88	18.56	28.24
Profit after Tax	72.44	406.32	146.37	58.79	80.73

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Shareholder's Funds	736.58	2,751.88	1,269.01	558.98	700.72
Minority Interest	--	-0.17	38.77	--	122.33
Non-Current Liabilities	128.44	376.66	203.83	133.62	23.73
Current Liabilities	90.76	702.11	694.90	284.29	128.32
Total Liabilities	955.78	3,830.48	2,167.74	976.89	975.10

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Non-Current Assets	541.11	1,839.23	898.28	612.38	356.70
Current Assets	414.67	1,983.33	1,269.46	364.51	618.40
Total Assets	955.78	3,830.48	2,167.74	976.89	975.10
Total Debt*	131.03	337.56	608.05	237.49	28.97
Net Current Assets	323.91	1,281.22	574.57	80.22	490.09
Contingent Liabilities	1.57	338.26	9.26	98.72	42.49

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Cash From Operating Activities	74.05	421.76	-153.30	56.66	37.01
Cash Flow from Investing Activities	-61.93	-223.24	-444.19	-56.76	20.09
Cash from Financing Activities	-11.09	-91.49	597.38	8.08	-98.89
Net Cash Inflow / Outflow	1.04	107.03	-0.12	7.98	-41.79

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
ROCE (%)	13.39	19.30	16.65	14.34	16.04
ROE (%)	10.42	15.84	17.31	11.27	11.97
ROA (%)	8.09	11.11	8.46	6.45	8.64
EBIT Margin (%)	21.50	18.32	7.93	13.75	22.64
Net Margin (%)	11.68	11.56	4.16	6.27	13.32
Cash Profit Margin (%)	15.25	14.36	5.03	8.66	16.59

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Revenue Growth (%)	-0.41	7.72	42.22	5.03	15.56
EBIT Growth (%)	-19.21	-0.37	86.40	-1.86	-62.75
Net Profit Growth (%)	-24.81	-4.20	94.53	-18.15	-70.56
EPS Growth (%)	-25.26	-3.85	59.93	-18.15	-79.40
Book Value Growth (%)	11.47	15.62	200.45	13.59	8.08

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Price / Earnings	18.22	25.16	41.95	25.32	17.16
Price / Book Value	1.80	3.73	4.78	2.68	1.30
Dividend Yield (%)	0.00	0.89	0.00	0.68	0.37
EV/EBITDA	10.82	16.21	23.97	13.23	5.70
Market Cap (₹ Cr)	1,319.70	10,250.86	6,067.40	1,488.54	911.83

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debt to Equity	0.18	0.12	0.48	0.43	0.04
Short term debt to equity ratio	0.05	0.05	0.37	0.13	0.03
Current Ratio	4.57	2.82	1.83	1.28	4.82
Quick Ratio	3.21	1.42	0.91	0.89	3.80
Interest Coverage	8.34	18.83	6.56	3.75	17.50

	Bharat Wire Ropes	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debtors to sales (%)	14.00	15.19	13.56	19.51	32.81
Asset Turnover	0.69	0.96	2.03	1.04	0.62
Receivable days	48.88	55.46	43.35	65.02	106.58
Inventory Days	65.37	97.44	49.54	35.22	69.28
Payable days	11.89	49.66	16.50	74.16	75.04
Cash Conversion Cycle	102.35	103.24	76.39	26.08	100.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.