Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
0.42
|
0.82
|
0.93
|
4.96
|
|||||
|
Other Income
|
0.26
|
0.25
|
0.21
|
0.22
|
0.35
|
0.62
|
|||||
|
Total Income
|
0.26
|
0.25
|
0.63
|
1.04
|
1.29
|
5.58
|
|||||
|
Interest Expense
|
--
|
0.04
|
0.00
|
0.00
|
0.01
|
0.21
|
|||||
|
Operating Expenses
|
0.40
|
0.39
|
0.65
|
1.08
|
1.40
|
4.49
|
|||||
|
Exceptional Income/Expenses
|
-0.11
|
-0.10
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.25
|
-0.28
|
-0.03
|
-0.08
|
-0.18
|
0.82
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.02
|
0.01
|
0.01
|
0.26
|
|||||
|
Profit after Tax
|
-0.25
|
-0.28
|
-0.05
|
-0.09
|
-0.19
|
0.56
|
|||||
|
Minority Interest
|
-0.85
|
-0.84
|
-0.01
|
-0.01
|
-0.01
|
-0.33
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.10
|
-1.12
|
-0.06
|
-0.10
|
-0.20
|
0.23
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.29
|
28.29
|
29.41
|
29.49
|
29.59
|
29.80
|
|||||
|
Minority Interest
|
-0.85
|
5.49
|
4.65
|
4.63
|
4.62
|
4.61
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.08
|
0.04
|
--
|
0.17
|
2.87
|
|||||
|
Current Liabilities
|
13.00
|
13.00
|
12.80
|
12.41
|
11.79
|
15.69
|
|||||
|
Total Liabilities
|
46.86
|
46.86
|
46.90
|
46.53
|
46.17
|
52.98
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.89
|
0.09
|
-0.07
|
2.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.47
|
-2.36
|
-0.27
|
|||||
|
Cash from Financing Activities
|
--
|
-0.03
|
0.76
|
0.35
|
-5.24
|
-1.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-0.13
|
-0.03
|
-7.67
|
1.08
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.20
|
-0.61
|
-0.04
|
-0.06
|
-0.11
|
0.12
|
|||||
|
Cash EPS (₹)
|
-0.60
|
-0.15
|
-0.02
|
-0.02
|
-0.08
|
0.33
|
|||||
|
Adjusted Book Value (₹)
|
14.33
|
14.36
|
14.98
|
15.02
|
15.07
|
15.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.49
|
0.05
|
-0.04
|
1.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
-0.42
|
0.15
|
0.01
|
1.40
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.63
|
-0.08
|
-0.22
|
-0.42
|
2.42
|
|||||
|
ROE (%)
|
-1.29
|
-1.03
|
-0.18
|
-0.34
|
-0.69
|
2.02
|
|||||
|
ROA (%)
|
-0.53
|
-0.59
|
-0.11
|
-0.20
|
-0.39
|
1.05
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-55.51
|
-37.37
|
-55.95
|
8.38
|
|||||
|
Net Margin (%)
|
-95.06
|
-109.06
|
-7.99
|
-8.91
|
-14.86
|
10.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-8.78
|
-5.39
|
-15.07
|
12.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-48.10
|
-12.28
|
-81.19
|
26.33
|
|||||
|
EBIT Growth (%)
|
-39.04
|
-65.17
|
22.90
|
41.41
|
-225.67
|
376.16
|
|||||
|
Net Profit Growth (%)
|
-201.20
|
-449.40
|
45.69
|
51.46
|
-134.20
|
601.05
|
|||||
|
EPS Growth (%)
|
-1,052.79
|
-1,630.51
|
38.22
|
48.33
|
-188.93
|
222.74
|
|||||
|
Book Value Growth (%)
|
--
|
-4.10
|
-0.27
|
-0.37
|
-0.78
|
0.83
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-33.80
|
--
|
--
|
--
|
--
|
48.21
|
|||||
|
Price / Book Value
|
0.48
|
0.44
|
0.39
|
0.42
|
0.26
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-167.20
|
-168.12
|
-1,257.33
|
-617.31
|
-135.80
|
15.95
|
|||||
|
Close Price (₹)
|
6.89
|
6.26
|
5.89
|
6.26
|
3.87
|
6.01
|
|||||
|
High Price (₹)
|
9.45
|
9.45
|
12.63
|
10.27
|
7.56
|
8.69
|
|||||
|
Low Price (₹)
|
5.55
|
5.10
|
5.32
|
3.70
|
3.51
|
2.24
|
|||||
|
Market Cap (₹ Cr)
|
12.56
|
--
|
10.78
|
11.46
|
7.08
|
11.00
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.43
|
0.39
|
0.36
|
0.34
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.40
|
0.36
|
0.33
|
0.31
|
0.40
|
|||||
|
Current Ratio
|
0.88
|
0.88
|
0.88
|
0.92
|
0.99
|
1.33
|
|||||
|
Quick Ratio
|
0.58
|
0.58
|
0.59
|
0.61
|
0.65
|
1.06
|
|||||
|
Interest Coverage
|
--
|
-6.84
|
-6.32
|
-205.25
|
-18.82
|
4.86
|