PB Films Peer Comparison

BSE: 539352

₹0.68

₹-0.07 (-9.33%)

As on 10-Dec-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

3.8

P/B Ratio

0.1

Div. Yield

0 %

Edit

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Market cap (₹ Cr)	1	12,149	501	430	188
Revenue (₹ Cr)	0	6,872	562	96	102
Net Profit (₹ Cr)	0.01	444.00	-8.14	19.01	20.20
Net Margin (%)	2.21	3.87	-1.37	19.64	19.36
RoE (%)	0.08	4.76	-0.88	127.28	13.05
Price to Earnings	3.81	27.33	--	16.48	9.28
Price-To-Book	0.10	1.64	0.67	14.55	1.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Operating Revenue	0.15	5,699.90	544.15	95.61	102.16
Total Income	0.37	5,874.60	582.17	96.78	104.37
Total Expenditure	0.35	4,146.40	465.59	69.33	64.45
EBITDA	-0.20	1,553.50	78.55	26.28	37.70
Depreciation	0.00	1,277.40	83.41	1.56	7.52
EBIT	-0.21	276.10	-4.86	24.72	30.19
Interest	0.00	808.70	14.14	0.11	4.37
Other Income	0.22	174.70	38.02	1.17	2.21
Exceptional Items	--	--	--	--	--
Profit before Tax	0.01	-358.20	19.02	25.78	28.03
Provision for Tax	0.01	-93.40	7.07	6.77	7.83
Profit after Tax	0.01	-264.80	11.95	19.01	20.20

Liabilities (₹ Cr)

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Shareholder's Funds	9.83	7,051.50	776.30	24.44	164.95
Minority Interest	--	1.90	1.07	--	--
Non-Current Liabilities	-0.04	6,121.90	156.86	20.83	13.38
Current Liabilities	2.61	2,497.70	254.02	15.85	49.47
Total Liabilities	12.44	16,261.20	1,220.47	61.12	228.29

Assets (₹ Cr)

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Non-Current Assets	0.01	14,592.00	657.98	20.39	39.78
Current Assets	12.40	1,081.00	530.27	40.73	188.02
Total Assets	12.44	16,261.20	1,220.47	61.12	228.29
Total Debt*	2.38	1,490.80	0.00	0.72	42.04
Net Current Assets	9.79	-1,416.70	276.24	24.88	138.55
Contingent Liabilities	--	245.80	64.60	1.00	--

Cashflow (₹ Cr)

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Cash From Operating Activities	-0.30	1,967.50	25.54	2.80	-18.81
Cash Flow from Investing Activities	4.58	-303.20	-30.41	-4.61	2.53
Cash from Financing Activities	-4.16	-1,534.80	-46.97	0.34	17.01
Net Cash Inflow / Outflow	0.12	129.50	-51.84	-1.47	0.73

Ratios

Profitability Ratios

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
ROCE (%)	0.10	5.12	4.29	167.79	17.39
ROE (%)	0.08	-3.70	1.54	127.28	13.05
ROA (%)	0.06	-1.65	0.98	38.99	9.91
EBIT Margin (%)	13.01	30.32	21.42	28.71	39.07
Net Margin (%)	2.21	-4.51	2.05	19.64	19.36
Cash Profit Margin (%)	8.61	17.77	17.53	21.43	27.13

Growth Ratios

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Revenue Growth (%)	--	-6.67	1.06	58.56	14.36
EBIT Growth (%)	-25.03	-12.13	-12.72	307.84	2.87
Net Profit Growth (%)	-30.21	-709.79	-63.76	364.98	-16.22
EPS Growth (%)	-30.49	-772.85	-64.49	364.98	-16.22
Book Value Growth (%)	0.08	-3.76	0.65	350.02	13.96

Valuation Ratios

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Price / Earnings	0.00	0.00	51.60	0.00	12.10
Price / Book Value	0.00	1.28	0.77	0.00	1.48
Dividend Yield (%)	--	0.00	1.60	--	0.00
EV/EBITDA	837.83	5.75	4.84	0.47	6.70
Market Cap (₹ Cr)	0.00	8,971.07	595.19	0.00	244.36

Solvency Ratios

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Debt to Equity	0.24	0.21	0.00	0.03	0.25
Short term debt to equity ratio	0.24	0.02	--	--	0.16
Current Ratio	4.75	0.43	2.09	2.57	3.80
Quick Ratio	4.75	0.40	2.09	2.10	2.98
Interest Coverage	11.07	0.56	2.34	232.39	7.42

Operating Efficiency Ratios

	PB Films	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Debtors to sales (%)	688.43	4.26	30.84	13.75	84.07
Asset Turnover	0.01	0.36	0.45	1.97	0.50
Receivable days	2,424.11	15.29	117.44	32.17	244.03
Inventory Days	0.00	4.89	0.00	22.37	135.58
Payable days	--	527.61	--	62.98	-321.60
Cash Conversion Cycle	--	-507.43	--	-8.44	701.21

Annual
Quarterly