Shiva Granito Peer Comparison

BSE: 540072

₹9.69

₹-0.51 (-5.00%)

As on 14-Aug-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	16	3,999	3,968	2,666	312
Revenue (₹ Cr)	9	1,248	695	590	102
Net Profit (₹ Cr)	0.02	101.30	113.14	94.91	9.37
Net Margin (%)	0.29	8.05	15.91	15.34	8.91
RoE (%)	0.17	6.72	13.57	11.38	9.31
Price to Earnings	--	39.48	35.74	28.09	43.53
Price-To-Book	0.81	2.56	4.23	2.96	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	8.60	1,417.91	626.18	930.13	59.00
Total Income	8.66	1,426.32	643.14	951.34	64.88
Total Expenditure	7.90	1,122.90	453.91	603.37	45.71
EBITDA	0.71	295.01	172.28	326.75	13.30
Depreciation	0.22	69.68	25.59	44.19	3.25
EBIT	0.49	225.32	146.69	282.57	10.05
Interest	0.48	23.96	11.43	38.03	12.76
Other Income	0.06	8.41	16.96	21.21	5.88
Exceptional Items	--	--	25.79	--	--
Profit before Tax	0.07	209.78	178.01	265.76	3.16
Provision for Tax	0.05	10.92	44.71	78.38	0.77
Profit after Tax	0.02	198.86	133.30	187.38	2.38

Liabilities (₹ Cr)

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	23.26	1,345.38	619.17	777.98	60.31
Minority Interest	--	--	13.24	--	--
Non-Current Liabilities	4.55	141.24	155.61	351.16	63.27
Current Liabilities	4.83	251.26	263.44	330.69	50.98
Total Liabilities	32.64	1,737.88	1,056.20	1,459.84	174.93

Assets (₹ Cr)

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	13.66	873.80	628.88	873.25	23.43
Current Assets	18.98	864.08	422.57	586.58	151.13
Total Assets	32.64	1,737.88	1,056.20	1,459.84	174.93
Total Debt*	5.19	250.37	236.61	327.34	92.51
Net Current Assets	14.15	612.82	159.13	255.89	100.15
Contingent Liabilities	--	1.78	119.22	301.56	12.92

Cashflow (₹ Cr)

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	-7.65	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	0.80	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	7.46	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	0.61	-8.79	-11.23	-3.57	-1.60

Ratios

Profitability Ratios

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	2.25	15.91	27.81	29.12	11.75
ROE (%)	0.17	16.02	26.77	27.35	5.55
ROA (%)	0.09	12.11	14.77	13.88	1.52
EBIT Margin (%)	8.88	21.40	30.22	37.41	32.49
Net Margin (%)	0.29	13.94	20.73	19.70	3.68
Cash Profit Margin (%)	2.80	18.94	25.37	24.90	8.18

Growth Ratios

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	58.28	30.45	6.93	35.27	28.57
EBIT Growth (%)	-53.79	16.14	11.58	56.65	76.97
Net Profit Growth (%)	-97.01	23.31	32.87	105.10	234.18
EPS Growth (%)	-97.01	23.31	26.82	114.68	168.70
Book Value Growth (%)	0.17	18.32	28.62	31.34	135.03

Valuation Ratios

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	815.57	25.34	0.00	21.15	138.47
Price / Book Value	1.35	3.75	0.00	5.10	5.47
Dividend Yield (%)	0.00	0.05	--	0.05	0.00
EV/EBITDA	32.24	17.41	1.25	11.99	21.84
Market Cap (₹ Cr)	20.29	5,038.98	0.00	3,966.62	330.20

Solvency Ratios

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.34	0.19	0.42	0.42	1.53
Short term debt to equity ratio	0.11	0.09	0.11	0.08	0.65
Current Ratio	3.93	3.44	1.60	1.77	2.96
Quick Ratio	2.16	2.68	1.50	1.30	1.35
Interest Coverage	1.15	9.76	16.58	7.99	1.25

Operating Efficiency Ratios

	Shiva Granito	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	63.97	41.14	38.32	19.95	34.37
Asset Turnover	0.31	0.86	0.69	0.69	0.44
Receivable days	144.74	146.56	104.64	59.89	85.00
Inventory Days	335.42	40.77	18.89	62.89	411.80
Payable days	85.04	48.51	527.23	96.76	41.74
Cash Conversion Cycle	395.12	138.82	-403.70	26.01	455.06

Annual
Quarterly