Hari Govind Intl Peer Comparison

BSE: 531971

₹162.00

₹7.00 (4.52%)

As on 25-Sep-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

192.6

P/B Ratio

18.5

Div. Yield

0 %

Edit

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	138	14,411	8,520	8,038	7,546
Revenue (₹ Cr)	18	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	0.72	422.82	207.16	65.57	209.82
Net Margin (%)	3.91	4.29	4.21	2.75	12.43
RoE (%)	13.96	11.13	2.99	1.09	16.61
Price to Earnings	192.62	34.80	38.11	216.78	35.92
Price-To-Book	18.51	3.14	1.14	2.80	5.77

Income Statement (₹ Cr)

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	18.33	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	18.33	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	17.61	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	0.72	1,067.39	-234.37	255.96	305.58
Depreciation	0.00	314.45	124.37	151.20	36.37
EBIT	0.72	752.94	-358.74	104.76	269.21
Interest	0.00	178.02	93.43	85.35	13.73
Other Income	0.00	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	0.72	600.34	295.22	-90.85	285.36
Provision for Tax	0.00	177.52	88.06	-156.42	75.54
Profit after Tax	0.72	422.82	207.16	65.57	209.82

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	7.00	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	0.34	801.89	1,781.20	511.99	89.04
Current Liabilities	0.22	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	3.82	8,032.10	13,603.50	7,716.31	1,756.62

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	0.20	3,995.73	7,932.44	2,764.46	638.02
Current Assets	7.36	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	3.82	8,032.10	13,603.50	7,716.31	1,756.62
Total Debt*	0.04	1,375.96	2,823.49	676.81	61.42
Net Current Assets	7.14	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	46.83	1,262.43	98.95	8.91

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-0.04	762.88	-528.86	233.14	196.12
Cash Flow from Investing Activities	-0.03	-503.53	1,345.52	-231.74	10.29
Cash from Financing Activities	0.04	-270.92	-559.76	-103.79	-331.83
Net Cash Inflow / Outflow	-0.03	-11.57	256.89	-102.39	-125.42

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	-2.26	13.98	16.64	2.32	24.74
ROE (%)	13.96	11.13	2.99	1.09	16.61
ROA (%)	12.59	4.99	1.51	1.05	11.54
EBIT Margin (%)	3.91	7.68	-8.60	4.57	16.38
Net Margin (%)	3.91	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	--	15.21	-16.72	13.45	4.64
EBIT Growth (%)	10.00	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	963.86	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	600.42	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	-2.72	6.76	16.94	-19.86	0.62

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	0.00	31.66	38.11	241.11	34.66
Price / Book Value	0.00	3.14	1.14	2.80	5.77
Dividend Yield (%)	--	0.85	0.06	0.00	1.16
EV/EBITDA	-54.33	14.49	-39.49	32.62	23.45
Market Cap (₹ Cr)	--	8,252.18	13,476.92	9,340.35	8,572.11

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.01	0.07	0.19	0.16	0.01
Short term debt to equity ratio	--	0.26	0.11	0.09	0.05
Current Ratio	33.45	1.14	1.91	1.72	2.74
Quick Ratio	33.45	0.58	1.49	1.28	1.82
Interest Coverage	--	4.37	4.16	-0.06	21.79

	Hari Govind Intl	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	15.44	14.74	53.83	22.71	16.83
Asset Turnover	3.22	1.16	0.30	0.37	0.90
Receivable days	--	48.13	120.76	169.93	68.03
Inventory Days	--	88.33	70.31	368.71	61.82
Payable days	--	95.29	44.06	608.16	203.87
Cash Conversion Cycle	--	41.17	147.02	-69.52	-74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.