Solid Containers Peer Comparison

BSE: 502460

₹44.00

₹-0.05 (-0.11%)

As on 09-Mar-2022IST

Market cap

₹19 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	19	14,199	7,808	5,076	2,061
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-4.04	-110.26	331.26	237.30	-0.37
Net Margin (%)	-330.43	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	24.08	22.10	--
Price-To-Book	-0.26	3.94	1.38	1.35	8.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.00	3,831.82	6,436.81	4,920.76	--
Total Income	1.22	3,856.40	6,609.46	4,998.45	0.10
Total Expenditure	2.21	3,263.10	4,425.01	3,278.69	0.05
EBITDA	-2.21	568.72	2,011.80	1,642.07	-0.05
Depreciation	0.11	195.93	281.85	189.47	--
EBIT	-2.32	372.79	1,729.95	1,452.60	-0.05
Interest	2.94	34.22	222.48	37.07	0.00
Other Income	1.22	24.58	172.65	77.68	0.10
Exceptional Items	--	134.21	-33.64	-15.38	--
Profit before Tax	-4.04	495.52	1,646.48	1,477.83	0.05
Provision for Tax	--	172.93	438.26	390.82	0.00
Profit after Tax	-4.04	322.59	1,208.22	1,087.01	0.05

Liabilities (₹ Cr)

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	-64.28	3,886.83	4,034.00	2,580.75	0.59
Minority Interest	--	152.12	130.75	483.83	--
Non-Current Liabilities	0.36	985.79	3,126.27	325.29	--
Current Liabilities	102.90	3,378.82	1,628.86	782.79	0.00
Total Liabilities	38.99	8,411.00	8,919.88	4,172.67	0.60

Assets (₹ Cr)

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	38.52	4,477.08	6,208.17	2,100.29	0.55
Current Assets	0.47	3,926.48	2,703.95	2,072.37	0.05
Total Assets	38.99	8,411.00	8,919.88	4,172.67	0.60
Total Debt*	102.27	1,037.71	2,748.47	208.13	0.00
Net Current Assets	-102.43	547.66	1,075.09	1,289.58	0.05
Contingent Liabilities	0.12	188.36	46.89	94.79	3.78

Cashflow (₹ Cr)

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	-1.10	270.96	1,761.95	1,237.71	-0.21
Cash Flow from Investing Activities	-35.09	138.49	-967.32	-894.00	2.42
Cash from Financing Activities	36.59	-553.48	-786.65	-333.79	--
Net Cash Inflow / Outflow	0.39	-144.03	7.98	9.93	2.22

Ratios

Profitability Ratios

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-5.79	10.64	29.07	61.50	8.61
ROE (%)	0.00	8.48	34.37	51.02	8.03
ROA (%)	-18.62	4.01	14.61	28.01	7.96
EBIT Margin (%)	--	15.48	33.94	34.95	--
Net Margin (%)	-330.43	8.37	18.28	21.75	43.98
Cash Profit Margin (%)	--	13.05	22.00	25.94	--

Growth Ratios

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	--	-7.24	62.20	45.69	--
EBIT Growth (%)	11.56	21.69	92.50	147.26	227.74
Net Profit Growth (%)	-60.25	109.26	122.17	214.27	216.85
EPS Growth (%)	-60.25	63.26	120.38	206.80	216.85
Book Value Growth (%)	-5.33	4.52	34.64	53.14	8.39

Valuation Ratios

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	26.05	5.41	3.72	0.00
Price / Book Value	0.00	1.82	1.60	1.36	0.00
Dividend Yield (%)	--	0.79	2.10	1.89	--
EV/EBITDA	-121.50	13.43	4.19	2.11	27.70
Market Cap (₹ Cr)	--	7,081.59	6,463.20	3,500.14	--

Solvency Ratios

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-1.55	0.27	0.68	0.08	0.00
Short term debt to equity ratio	-1.59	0.05	0.03	0.03	--
Current Ratio	0.00	1.16	1.66	2.65	15.59
Quick Ratio	0.00	0.20	1.16	2.02	15.59
Interest Coverage	-0.37	15.48	8.40	40.86	490.00

Operating Efficiency Ratios

	Solid Containers	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	--	4.08	5.43	6.75	--
Asset Turnover	0.00	0.49	0.82	1.27	0.00
Receivable days	--	17.14	15.27	21.31	--
Inventory Days	--	256.57	36.07	32.94	--
Payable days	--	180.57	107.77	80.47	--
Cash Conversion Cycle	--	93.14	-56.43	-26.22	--

Annual
Quarterly