Lloyds Eng Works Peer Comparison

NSE: LLOYDSENGG | BSE: 539992

₹87.56

₹-0.95 (-1.07%)

As on 27-Aug-2026IST

Market cap

₹13,587 Cr

Revenue (TTM)

₹1,611 Cr

P/E Ratio

60.7

P/B Ratio

7.9

Div. Yield

0.3 %

Edit

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Market cap (₹ Cr)	13,587	30,554	23,408	12,189	9,497
Revenue (₹ Cr)	1,611	7,937	2,191	3,059	2,396
Net Profit (₹ Cr)	193.81	534.60	321.72	-6.53	236.06
Net Margin (%)	11.64	6.69	14.39	-0.21	9.55
RoE (%)	15.65	16.32	16.79	0.87	11.04
Price to Earnings	60.75	55.94	72.76	576.91	40.23
Price-To-Book	7.88	8.25	11.37	3.70	4.00

Income Statement (₹ Cr)

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Operating Revenue	1,301.14	7,701.01	1,817.70	1,638.65	2,366.05
Total Income	1,351.11	7,777.67	1,832.18	1,681.89	2,450.21
Total Expenditure	1,112.04	6,285.72	1,326.84	1,297.94	1,845.68
EBITDA	189.10	1,415.29	490.86	340.71	520.37
Depreciation	22.19	174.04	36.45	101.33	104.24
EBIT	166.91	1,241.25	454.41	239.38	416.13
Interest	13.98	529.19	42.08	27.89	25.13
Other Income	49.97	76.66	14.48	43.24	84.16
Exceptional Items	--	-32.45	-9.07	--	-21.30
Profit before Tax	202.90	756.27	417.74	259.20	454.47
Provision for Tax	47.39	198.55	101.73	59.08	113.32
Profit after Tax	155.51	557.72	316.01	200.12	341.15

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Shareholder's Funds	1,670.85	3,620.19	1,686.15	1,396.69	2,305.85
Minority Interest	12.46	-45.06	--	--	--
Non-Current Liabilities	78.57	3,371.17	118.02	118.60	261.99
Current Liabilities	602.79	3,899.60	984.75	543.03	665.84
Total Liabilities	2,364.76	10,845.90	2,791.97	2,089.00	3,233.68

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Non-Current Assets	695.91	5,417.79	669.14	705.66	1,278.99
Current Assets	1,668.76	5,428.11	2,119.78	1,352.66	1,954.69
Total Assets	2,364.76	10,845.90	2,791.97	2,089.00	3,233.68
Total Debt*	33.83	5,313.78	496.84	261.93	0.00
Net Current Assets	1,065.97	1,528.51	1,135.03	809.63	1,288.85
Contingent Liabilities	248.06	234.24	322.37	10.09	107.24

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Cash From Operating Activities	-252.90	932.21	-105.43	195.03	314.22
Cash Flow from Investing Activities	-461.07	-320.68	-328.96	-131.52	-219.58
Cash from Financing Activities	787.57	-588.96	145.43	-38.02	-121.82
Net Cash Inflow / Outflow	73.60	22.57	-288.96	25.50	-27.18

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
ROCE (%)	17.99	14.46	23.88	18.56	22.27
ROE (%)	13.59	16.75	20.72	15.46	15.85
ROA (%)	9.30	5.23	12.73	10.19	11.44
EBIT Margin (%)	18.37	19.37	27.80	23.43	25.55
Net Margin (%)	11.51	7.17	17.25	11.90	13.92
Cash Profit Margin (%)	13.66	9.50	19.39	18.40	18.82

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Revenue Growth (%)	53.85	21.68	35.80	9.78	6.25
EBIT Growth (%)	50.05	20.54	64.38	13.25	0.27
Net Profit Growth (%)	43.99	17.77	109.47	3.23	-17.82
EPS Growth (%)	68.58	17.29	109.47	3.23	-17.81
Book Value Growth (%)	159.85	17.20	23.56	17.19	15.37

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Price / Earnings	28.60	33.58	76.11	48.96	23.33
Price / Book Value	3.29	5.37	14.26	7.01	3.45
Dividend Yield (%)	0.66	0.53	0.00	0.14	0.56
EV/EBITDA	21.19	15.65	48.33	25.88	12.82
Market Cap (₹ Cr)	5,429.79	19,284.87	24,050.90	9,797.00	7,960.58

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debt to Equity	0.02	1.48	0.29	0.19	0.00
Short term debt to equity ratio	0.01	0.21	0.23	0.09	0.00
Current Ratio	2.77	1.39	2.15	2.49	2.94
Quick Ratio	2.05	1.25	1.24	1.73	2.48
Interest Coverage	15.51	2.43	10.93	10.29	19.08

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debtors to sales (%)	18.44	12.38	26.77	30.58	30.45
Asset Turnover	0.78	0.72	0.73	0.83	0.79
Receivable days	71.72	39.08	73.86	105.62	102.92
Inventory Days	72.79	31.64	177.36	87.39	41.97
Payable days	90.97	65.92	164.19	103.84	92.22
Cash Conversion Cycle	53.54	4.80	87.02	89.17	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.