Lloyds Eng Works Peer Comparison

NSE: LLOYDSENGG | BSE: 539992

₹83.11

₹-2.18 (-2.56%)

As on 06-Nov-2026IST

Market cap

₹12,893 Cr

Revenue (TTM)

₹1,888 Cr

P/E Ratio

57.9

P/B Ratio

5.4

Div. Yield

0.3 %

Edit

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Market cap (₹ Cr)	12,893	23,205	23,106	12,754	9,408
Revenue (₹ Cr)	1,888	2,286	8,272	6,908	2,457
Net Profit (₹ Cr)	193.61	308.80	505.72	-111.38	244.69
Net Margin (%)	9.94	13.30	6.08	-1.59	9.65
RoE (%)	10.96	14.92	14.59	-2.16	10.79
Price to Earnings	57.87	75.15	44.85	--	38.45
Price-To-Book	5.39	10.85	6.11	3.87	3.75

Income Statement (₹ Cr)

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Operating Revenue	1,351.94	2,285.54	8,272.40	6,907.97	2,456.85
Total Income	1,402.42	2,322.65	8,321.25	7,016.43	2,534.97
Total Expenditure	1,170.32	1,743.42	6,927.55	6,256.93	1,932.63
EBITDA	181.62	542.12	1,344.85	651.04	524.22
Depreciation	20.51	58.51	192.47	291.39	116.78
EBIT	161.11	483.61	1,152.38	359.65	407.44
Interest	12.93	81.73	484.58	419.25	31.51
Other Income	50.48	37.11	48.85	108.46	78.12
Exceptional Items	0.00	0.00	-32.45	0.00	-101.77
Profit before Tax	198.66	438.99	684.20	48.86	352.28
Provision for Tax	43.95	130.19	178.48	160.24	107.59
Profit after Tax	154.71	308.80	505.72	-111.38	244.69

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Shareholder's Funds	2,287.03	2,138.15	3,779.14	3,202.44	2,509.30
Minority Interest	0.00	0.00	9.44	33.37	0.00
Non-Current Liabilities	165.60	542.87	3,562.18	12,928.50	335.81
Current Liabilities	459.17	1,299.31	4,159.70	6,390.30	716.89
Total Liabilities	--	3,615.33	10,845.90	4,309.94	3,233.68

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Non-Current Assets	1,136.25	988.71	5,389.65	12,415.91	954.38
Current Assets	1,548.86	2,866.20	5,758.76	9,792.46	2,119.83
Total Assets	--	3,615.33	10,845.90	4,309.94	3,233.68
Total Debt*	--	849.63	5,313.78	317.61	0.00
Net Current Assets	1,089.69	1,566.89	1,599.06	3,402.16	1,402.94
Contingent Liabilities	--	463.04	234.24	9.10	107.24

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Cash From Operating Activities	--	54.39	932.21	350.34	314.22
Cash Flow from Investing Activities	--	-302.05	-320.68	-1,004.42	-219.58
Cash from Financing Activities	--	287.15	-588.96	1,689.91	-121.82
Net Cash Inflow / Outflow	--	39.49	22.57	1,035.83	-27.18

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
ROCE (%)	--	21.34	14.46	8.37	22.27
ROE (%)	7.97	14.92	14.59	-2.16	10.79
ROA (%)	6.90	8.73	4.56	-0.90	7.46
EBIT Margin (%)	11.92	21.16	13.93	5.21	16.58
Net Margin (%)	11.03	13.30	6.08	-1.59	9.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Revenue Growth (%)	63.55	17.61	19.70	304.73	2.58
EBIT Growth (%)	37.09	2.14	3.29	34.17	-19.99
Net Profit Growth (%)	52.65	-10.78	4.04	-148.27	-52.31
EPS Growth (%)	32.51	-10.78	11.17	-126.70	-42.11
Book Value Growth (%)	--	18.69	17.20	143.95	15.37

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Price / Earnings	80.50	75.15	42.77	-177.79	36.21
Price / Book Value	5.64	10.85	6.11	3.87	3.75
Dividend Yield (%)	0.30	0.00	0.44	0.12	0.48
EV/EBITDA	68.99	44.12	19.96	16.51	16.41
Market Cap (₹ Cr)	--	16,421.65	19,284.87	12,440.13	7,960.58

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Debt to Equity	0.05	0.24	0.88	3.45	0.00
Short term debt to equity ratio	--	0.19	0.21	0.05	--
Current Ratio	3.37	2.21	1.38	1.53	2.96
Quick Ratio	2.94	1.10	1.11	0.66	2.44
Interest Coverage	16.36	6.37	2.41	1.12	12.18

	Lloyds Eng Works	Jyoti Cnc	Kirloskar Oil	Tega	Elecon Engineering
Debtors to sales (%)	7.57	22.14	13.16	37.04	24.52
Asset Turnover	0.60	0.65	0.75	0.56	0.75
Receivable days	--	94.66	39.08	102.78	102.92
Inventory Days	--	180.17	31.64	91.84	41.97
Payable days	--	178.73	65.92	144.55	92.22
Cash Conversion Cycle	--	96.10	4.80	50.08	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.