Lloyds Eng Works Peer Comparison

NSE: LLOYDSENGG | BSE: 539992

₹102.19

₹6.22 (6.48%)

As on 29-Sep-2026IST

Market cap

₹15,821 Cr

Revenue (TTM)

₹1,611 Cr

P/E Ratio

70.7

P/B Ratio

9.2

Div. Yield

0.2 %

Edit

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Market cap (₹ Cr)	15,821	34,645	24,025	15,454	10,708
Revenue (₹ Cr)	1,611	7,937	2,191	3,059	2,396
Net Profit (₹ Cr)	193.81	534.60	321.72	-6.53	236.06
Net Margin (%)	11.64	6.69	14.39	-0.21	9.55
RoE (%)	15.65	16.32	16.79	0.87	11.04
Price to Earnings	70.73	63.43	74.68	731.40	45.36
Price-To-Book	9.18	9.35	11.67	4.69	4.51

Income Statement (₹ Cr)

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Operating Revenue	1,611.28	7,936.74	2,191.43	3,059.29	2,396.04
Total Income	1,665.40	7,987.41	2,235.39	3,142.79	2,472.69
Total Expenditure	1,382.41	6,547.67	1,656.06	2,828.17	1,894.08
EBITDA	228.87	1,389.07	535.37	231.12	501.96
Depreciation	25.98	182.89	53.01	145.65	109.46
EBIT	202.89	1,206.18	482.36	85.46	392.50
Interest	14.85	499.37	82.00	133.13	26.87
Other Income	54.12	50.67	43.96	83.50	76.65
Exceptional Items	0.00	-32.45	0.00	0.00	-101.77
Profit before Tax	242.16	725.03	444.32	35.83	340.51
Provision for Tax	48.35	190.43	122.60	42.36	104.45
Profit after Tax	193.81	534.60	321.72	-6.53	236.06

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Shareholder's Funds	1,670.85	3,620.19	2,001.33	3,407.18	2,305.85
Minority Interest	-12.10	11.55	0.00	22.06	0.00
Non-Current Liabilities	82.98	3,377.71	435.62	186.06	261.99
Current Liabilities	602.79	3,899.60	1,178.38	721.27	665.84
Total Liabilities	--	10,845.90	3,615.33	4,309.94	3,233.68

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Non-Current Assets	507.30	5,062.29	847.95	675.20	806.51
Current Assets	1,668.76	5,428.11	2,657.87	3,400.92	1,954.69
Total Assets	--	10,845.90	3,615.33	4,309.94	3,233.68
Total Debt*	--	5,313.78	849.63	317.61	0.00
Net Current Assets	1,065.97	1,528.51	1,479.49	2,679.65	1,288.85
Contingent Liabilities	--	234.24	463.04	9.10	107.24

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Cash From Operating Activities	--	932.21	54.39	350.34	314.22
Cash Flow from Investing Activities	--	-320.68	-302.05	-1,004.42	-219.58
Cash from Financing Activities	--	-588.96	287.15	1,689.91	-121.82
Net Cash Inflow / Outflow	--	22.57	39.49	1,035.83	-27.18

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
ROCE (%)	--	14.46	21.34	8.37	22.27
ROE (%)	15.65	16.32	16.79	0.87	11.04
ROA (%)	11.54	5.01	10.04	-0.20	7.92
EBIT Margin (%)	12.59	15.20	22.01	2.79	16.38
Net Margin (%)	11.64	6.69	14.39	-0.21	9.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Revenue Growth (%)	55.31	22.88	17.44	84.88	3.05
EBIT Growth (%)	35.30	15.98	5.61	-62.75	-22.74
Net Profit Growth (%)	49.92	18.37	-4.40	-103.36	-53.80
EPS Growth (%)	22.17	28.45	-4.40	-88.00	-44.04
Book Value Growth (%)	--	17.20	18.69	143.95	15.37

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Price / Earnings	63.34	54.51	73.90	562.22	42.95
Price / Book Value	8.63	8.41	11.55	4.59	4.54
Dividend Yield (%)	0.26	0.33	0.00	0.10	0.42
EV/EBITDA	63.41	25.12	45.74	56.85	19.88
Market Cap (₹ Cr)	--	19,284.87	16,421.65	12,440.13	7,960.58

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debt to Equity	0.01	0.86	0.20	0.04	0.00
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	2.77	1.39	2.26	4.72	2.94
Quick Ratio	2.05	1.20	1.27	4.11	2.48
Interest Coverage	17.31	2.45	6.42	1.27	13.67

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debtors to sales (%)	14.89	12.01	27.34	14.77	30.07
Asset Turnover	0.96	0.74	0.68	0.95	0.80
Receivable days	--	39.08	94.66	102.78	102.92
Inventory Days	--	31.64	180.17	91.84	41.97
Payable days	--	65.92	178.73	144.55	92.22
Cash Conversion Cycle	--	4.80	96.10	50.08	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.