Lloyds Eng Works Peer Comparison

NSE: LLOYDSENGG | BSE: 539992

₹82.75

₹-2.54 (-2.98%)

As on 06-Nov-2026 12:44IST

Market cap

₹13,001 Cr

Revenue (TTM)

₹1,888 Cr

P/E Ratio

58.4

P/B Ratio

5.4

Div. Yield

0.3 %

Edit

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Market cap (₹ Cr)	13,001	21,931	22,781	12,291	9,671
Revenue (₹ Cr)	1,888	8,272	2,286	6,908	2,457
Net Profit (₹ Cr)	193.61	505.72	308.80	-111.38	244.69
Net Margin (%)	9.94	6.08	13.30	-1.59	9.65
RoE (%)	10.96	14.59	14.92	-2.16	10.79
Price to Earnings	58.35	42.57	73.77	--	39.52
Price-To-Book	5.43	5.80	10.65	3.73	3.85

Income Statement (₹ Cr)

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Operating Revenue	1,888.17	8,272.40	2,285.54	6,907.97	2,456.85
Total Income	1,948.12	8,321.25	2,322.65	7,016.43	2,534.97
Total Expenditure	1,642.42	6,927.55	1,743.42	6,256.93	1,932.63
EBITDA	245.75	1,344.85	542.12	651.04	524.22
Depreciation	32.21	192.47	58.51	291.39	116.78
EBIT	213.54	1,152.38	483.61	359.65	407.44
Interest	20.60	484.58	81.73	419.25	31.51
Other Income	59.95	48.85	37.11	108.46	78.12
Exceptional Items	0.00	-32.45	0.00	0.00	-101.77
Profit before Tax	252.89	684.20	438.99	48.86	352.28
Provision for Tax	59.28	178.48	130.19	160.24	107.59
Profit after Tax	193.61	505.72	308.80	-111.38	244.69

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Shareholder's Funds	2,393.00	3,779.14	2,138.15	3,202.44	2,509.30
Minority Interest	-16.39	9.44	0.00	33.37	0.00
Non-Current Liabilities	232.26	3,562.18	542.87	12,928.50	335.81
Current Liabilities	1,208.29	4,159.70	1,299.31	6,390.30	716.89
Total Liabilities	--	10,845.90	3,615.33	4,309.94	3,233.68

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Non-Current Assets	1,707.36	5,389.65	988.71	12,415.91	954.38
Current Assets	2,390.31	5,758.76	2,866.20	9,792.46	2,119.83
Total Assets	--	10,845.90	3,615.33	4,309.94	3,233.68
Total Debt*	--	5,313.78	849.63	317.61	0.00
Net Current Assets	1,182.02	1,599.06	1,566.89	3,402.16	1,402.94
Contingent Liabilities	--	234.24	463.04	9.10	107.24

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Cash From Operating Activities	--	932.21	54.39	350.34	314.22
Cash Flow from Investing Activities	--	-320.68	-302.05	-1,004.42	-219.58
Cash from Financing Activities	--	-588.96	287.15	1,689.91	-121.82
Net Cash Inflow / Outflow	--	22.57	39.49	1,035.83	-27.18

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
ROCE (%)	--	14.46	21.34	8.37	22.27
ROE (%)	10.96	14.59	14.92	-2.16	10.79
ROA (%)	6.15	4.56	8.73	-0.90	7.46
EBIT Margin (%)	11.31	13.93	21.16	5.21	16.58
Net Margin (%)	9.94	6.08	13.30	-1.59	9.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Revenue Growth (%)	82.99	19.70	17.61	304.73	2.58
EBIT Growth (%)	53.81	3.29	2.14	34.17	-19.99
Net Profit Growth (%)	62.41	4.04	-10.78	-148.27	-52.31
EPS Growth (%)	46.15	11.17	-10.78	-126.70	-42.11
Book Value Growth (%)	--	17.20	18.69	143.95	15.37

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Price / Earnings	57.25	42.92	75.25	-181.48	37.79
Price / Book Value	5.53	6.14	10.87	3.84	3.91
Dividend Yield (%)	0.29	0.44	0.00	0.12	0.46
EV/EBITDA	52.41	20.02	44.18	16.92	17.19
Market Cap (₹ Cr)	--	19,284.87	16,421.65	12,440.13	7,960.58

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debt to Equity	0.05	0.88	0.24	3.45	0.00
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	1.98	1.38	2.21	1.53	2.96
Quick Ratio	1.59	1.11	1.10	0.66	2.44
Interest Coverage	13.28	2.41	6.37	1.12	12.18

	Lloyds Eng Works	Kirloskar Oil	Jyoti Cnc	Tega	Elecon Engineering
Debtors to sales (%)	22.48	13.16	22.14	37.04	24.52
Asset Turnover	0.60	0.75	0.65	0.56	0.75
Receivable days	--	39.08	94.66	102.78	102.92
Inventory Days	--	31.64	180.17	91.84	41.97
Payable days	--	65.92	178.73	144.55	92.22
Cash Conversion Cycle	--	4.80	96.10	50.08	52.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.