Bronze Trading Peer Comparison

BSE: 539873

₹1.16

₹-0.01 (-0.85%)

As on 18-Jun-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

1.4

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Market cap (₹ Cr)	1	9,627	1,885	880	894
Revenue (₹ Cr)	2	3	4,771	72	5
Net Profit (₹ Cr)	--	269.13	335.83	3.11	-6.89
Net Margin (%)	--	105.48	7.02	4.16	-126.08
RoE (%)	--	-24.43	122.23	8.14	-0.15
Price to Earnings	1.39	21.52	6.09	9.64	--
Price-To-Book	0.14	4.35	4.19	0.68	0.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Operating Revenue	1.55	12,607.89	0.98	44.65	19.01
Total Income	1.62	12,713.57	0.98	44.76	19.02
Total Expenditure	1.21	12,685.05	0.93	43.71	20.82
EBITDA	0.34	-77.16	0.05	0.94	-1.81
Depreciation	0.00	6.01	0.00	0.06	0.00
EBIT	0.34	-83.17	0.05	0.88	-1.81
Interest	0.00	32.21	0.00	1.28	0.59
Other Income	0.06	105.68	0.00	0.11	0.01
Exceptional Items	--	65.37	0.00	--	--
Profit before Tax	0.00	-93.89	0.04	-0.29	-2.39
Provision for Tax	--	2.79	0.02	0.09	1.96
Profit after Tax	0.00	-96.68	0.03	-0.38	-4.34

Liabilities (₹ Cr)

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Shareholder's Funds	4.36	1,268.32	3.07	428.72	220.45
Minority Interest	--	--	--	--	0.00
Non-Current Liabilities	0.52	-51.74	0.00	2.30	2.55
Current Liabilities	0.07	2,211.26	1.10	4.12	22.91
Total Liabilities	4.41	3,658.53	4.17	435.14	246.02

Assets (₹ Cr)

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Non-Current Assets	1.53	539.73	0.41	428.03	187.79
Current Assets	3.42	2,888.10	3.75	7.11	58.13
Total Assets	4.41	3,658.53	4.17	435.14	246.02
Total Debt*	0.00	272.85	0.40	3.86	21.77
Net Current Assets	3.35	676.84	2.65	2.99	35.21
Contingent Liabilities	--	4,073.31	--	--	--

Cashflow (₹ Cr)

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Cash From Operating Activities	0.65	-53.50	-0.11	-72.01	-5.62
Cash Flow from Investing Activities	-0.45	86.52	-0.31	78.44	0.00
Cash from Financing Activities	-0.21	-118.53	2.56	-6.56	6.01
Net Cash Inflow / Outflow	-0.01	-85.51	-0.42	-0.14	0.40

Ratios

Profitability Ratios

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
ROCE (%)	1.09	-3.69	1.40	0.25	-0.75
ROE (%)	0.00	-7.34	0.95	-0.10	-1.95
ROA (%)	0.00	-2.03	0.73	-0.10	-1.78
EBIT Margin (%)	22.14	0.23	5.10	2.35	-9.47
Net Margin (%)	0.00	-0.76	2.94	-0.86	-22.83
Cash Profit Margin (%)	4.79	-0.72	2.94	-0.72	-22.84

Growth Ratios

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Revenue Growth (%)	56.97	-47.32	-24.91	-18.67	-55.37
EBIT Growth (%)	312.35	-80.49	86.90	13.53	-108.75
Net Profit Growth (%)	532.55	-224.38	140.67	67.99	-133.00
EPS Growth (%)	532.55	-129.41	140.67	0.00	-133.00
Book Value Growth (%)	0.77	-7.04	2.51	21.89	-1.93

Valuation Ratios

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Price / Earnings	0.00	0.00	0.00	0.00	0.00
Price / Book Value	0.00	2.95	0.00	0.00	0.36
Dividend Yield (%)	--	0.80	--	--	0.00
EV/EBITDA	103.32	134.34	23.93	5.39	-55.94
Market Cap (₹ Cr)	0.00	3,739.50	0.00	0.00	80.22

Solvency Ratios

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debt to Equity	0.12	0.22	0.13	0.01	0.10
Short term debt to equity ratio	0.00	0.22	0.13	0.01	0.09
Current Ratio	48.86	1.31	3.41	1.73	2.54
Quick Ratio	45.93	1.12	3.19	1.14	2.54
Interest Coverage	302.60	-1.92	37.77	0.77	-3.07

Operating Efficiency Ratios

	Bronze Trading	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debtors to sales (%)	38.93	6.52	66.44	6.10	0.48
Asset Turnover	0.33	2.65	0.25	0.11	0.08
Receivable days	514.83	55.96	242.50	25.42	2.44
Inventory Days	36.97	10.64	147.71	26.87	0.00
Payable days	43.64	66.54	23.32	4.42	2.15
Cash Conversion Cycle	508.17	0.07	366.89	47.87	-1.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly