Laurus Labs Peer Comparison
NSE: LAURUSLABS | BSE: 540222
₹1,938.50
As on 28-Aug-2026IST
Market cap
₹1,04,567 Cr
Revenue (TTM)
₹7,270 Cr
P/E Ratio
95.6
P/B Ratio
18.5
Div. Yield
0.1 %
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,04,567 | 71,047 | 32,104 | 29,892 | 29,103 |
Revenue (₹ Cr) |
7,270 | 17,737 | 3,564 | 1,936 | 9,205 |
Net Profit (₹ Cr) |
1,090.76 | 1,797.81 | 414.00 | 288.22 | -371.81 |
Net Margin (%) |
14.89 | 9.86 | 11.23 | 14.79 | -3.93 |
RoE (%) |
21.64 | 30.87 | 8.38 | 29.77 | -3.85 |
Price to Earnings |
95.64 | 39.52 | 78.49 | 103.71 | -- |
Price-To-Book |
18.54 | 6.48 | 6.38 | 22.27 | 3.64 |
Income Statement (₹ Cr)
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,269.64 | 17,736.55 | 3,564.00 | 1,935.80 | 9,205.28 |
|
Total Income
|
7,323.34 | 18,236.50 | 3,686.00 | 1,948.58 | 9,449.59 |
|
Total Expenditure
|
5,235.79 | 12,939.86 | 2,792.00 | 1,485.56 | 8,195.15 |
|
EBITDA
|
2,033.85 | 4,796.69 | 772.00 | 450.24 | 1,010.13 |
|
Depreciation
|
487.08 | 616.73 | 226.00 | 50.83 | 857.51 |
|
EBIT
|
1,546.77 | 4,179.96 | 546.00 | 399.41 | 152.62 |
|
Interest
|
161.45 | 204.50 | 217.00 | 40.84 | 342.73 |
|
Other Income
|
53.70 | 499.94 | 122.00 | 12.78 | 244.31 |
|
Exceptional Items
|
0.00 | -1,942.85 | 12.00 | 0.00 | -216.88 |
|
Profit before Tax
|
1,439.02 | 2,532.56 | 463.00 | 371.35 | -162.68 |
|
Provision for Tax
|
348.26 | 734.75 | 49.00 | 83.14 | 209.13 |
|
Profit after Tax
|
1,090.76 | 1,797.81 | 414.00 | 288.22 | -371.81 |
Liabilities (₹ Cr)
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,300.06 | 10,512.11 | 4,940.00 | 1,288.82 | 8,162.62 |
|
Minority Interest
|
2.84 | 0.10 | -5.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,444.40 | 3,019.66 | 1,712.00 | 202.03 | 5,044.14 |
|
Current Liabilities
|
3,635.43 | 6,376.43 | 1,622.00 | 835.87 | 4,758.28 |
|
Total Liabilities
|
10,511.19 | 19,906.65 | 8,578.00 | 2,326.71 | 17,723.32 |
Assets (₹ Cr)
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,220.48 | 7,567.18 | 5,343.00 | 519.60 | 10,211.52 |
|
Current Assets
|
4,829.21 | 11,299.71 | 2,606.00 | 1,681.81 | 7,191.66 |
|
Total Assets
|
10,511.19 | 19,906.65 | 8,578.00 | 2,326.71 | 17,723.32 |
|
Total Debt*
|
2,397.49 | 0.00 | 2,125.00 | 259.37 | 5,495.48 |
|
Net Current Assets
|
1,193.78 | 4,923.28 | 984.00 | 845.94 | 2,433.38 |
|
Contingent Liabilities
|
420.55 | 787.81 | 768.26 | 19.09 | 95.72 |
Cashflow (₹ Cr)
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,623.50 | 3,445.03 | 390.00 | 205.05 | 1,652.60 |
|
Cash Flow from Investing Activities
|
-1,088.66 | -1,283.23 | -241.00 | -409.72 | -826.03 |
|
Cash from Financing Activities
|
-524.72 | -2,708.75 | -54.00 | 283.07 | -38.98 |
|
Net Cash Inflow / Outflow
|
10.12 | -546.95 | 95.00 | 78.39 | 787.59 |
Ratios
Profitability Ratios
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.20 | 20.35 | 6.79 | 29.22 | 1.24 |
|
ROE (%)
|
21.64 | 30.87 | 8.38 | 29.77 | -3.85 |
|
ROA (%)
|
10.99 | 10.00 | 4.94 | 24.77 | -2.21 |
|
EBIT Margin (%)
|
21.28 | 23.57 | 15.32 | 20.63 | 1.66 |
|
Net Margin (%)
|
14.89 | 9.86 | 11.23 | 14.79 | -3.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.62 | 32.94 | 18.37 | 46.65 | 0.78 |
|
EBIT Growth (%)
|
87.41 | 126.49 | 252.26 | 62.13 | -70.53 |
|
Net Profit Growth (%)
|
116.73 | 138.48 | 377.85 | 89.49 | -1,383.43 |
|
EPS Growth (%)
|
114.66 | 174.53 | 1,001.33 | 78.60 | -484.84 |
|
Book Value Growth (%)
|
18.63 | 18.53 | 13.47 | 144.31 | 0.33 |
Valuation Ratios
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
95.58 | 22.91 | 80.56 | 102.12 | -93.01 |
|
Price / Book Value
|
18.54 | 6.48 | 6.38 | 22.27 | 3.64 |
|
Dividend Yield (%)
|
0.10 | 0.10 | 0.00 | 0.08 | 0.00 |
|
EV/EBITDA
|
52.54 | 14.57 | 43.48 | 66.20 | 32.91 |
|
Market Cap (₹ Cr)
|
53,545.31 | 60,201.30 | 19,071.62 | 12,753.19 | 18,108.89 |
Solvency Ratios
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.31 | 0.11 | 0.53 |
|
Short term debt to equity ratio
|
0.28 | -- | 0.09 | 0.05 | 0.09 |
|
Current Ratio
|
1.33 | 1.77 | 1.61 | 2.01 | 1.51 |
|
Quick Ratio
|
0.68 | 1.23 | 1.06 | 1.14 | 0.87 |
|
Interest Coverage
|
9.91 | 13.38 | 3.13 | 10.09 | 0.53 |
Operating Efficiency Ratios
| Laurus Labs | Glenmark Pharmaceuticals | Wockhardt | Rubicon Research | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.64 | 27.98 | 16.50 | 26.28 | 23.44 |
|
Asset Turnover
|
0.73 | 0.99 | 0.43 | 1.66 | 0.55 |
|
Receivable days
|
111.49 | 43.78 | 58.75 | 40.13 | 78.20 |
|
Inventory Days
|
114.62 | 34.05 | 75.82 | 60.29 | 93.30 |
|
Payable days
|
155.13 | 264.58 | 186.21 | 232.47 | 226.14 |
|
Cash Conversion Cycle
|
70.98 | -186.74 | -51.64 | -132.04 | -54.64 |