Equitas Holdings [Merged] Key Ratios
NSE: EQUITAS | BSE: 539844
₹120.30
As on 02-Feb-2023IST
Market cap
₹4,098 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
531
P/B Ratio
2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.65 | -12.62 | -18.51 | -2.19 | 0.73 |
| EBIT | 13.43 | 254.24 | -48.87 | -24.39 | -21.31 |
| Net Profit | 43.61 | 241.45 | -18.41 | -1.75 | 0.72 |
| EPS | 43.73 | 104.49 | 113.44 | 0.78 | -4.78 |
| Book Value | -- | -- | 11.16 | 11.24 | 7.99 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| 53.76 | 46.73 | 20.13 | 44.35 | 53.95 |
| Net Margin
| -60.14 | 6.75 | 44.46 | 5.03 | 13.45 |
| Return on equity
| 1.80 | 8.18 | 0.31 | 6.46 | 18.08 |
| Return on Assets
| 1.80 | 1.10 | 0.44 | 0.77 | 2.23 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
--
|
-3.48
|
9.63
|
0.75
|
0.78
|
|
Peer Median
|
--
|
8.36
|
8.57
|
8.49
|
8.72
|
ROE
0.31
Lower than Peers by 0.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
0.31
|
-3.38
|
8.35
|
0.44
|
0.53
|
|
Peer Median
|
0.49
|
2.07
|
-0.96
|
8.07
|
7.66
|
ROA
0.44
Higher than Peers by 0.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
0.44
|
-3.37
|
8.32
|
0.43
|
0.52
|
|
Peer Median
|
0.31
|
0.55
|
-0.18
|
1.14
|
1.22
|
EBIT Margin
20.13
Lower than Peers by 2.32
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
20.13
|
-1.03
|
95.40
|
66.92
|
55.50
|
|
Peer Median
|
22.45
|
41.62
|
34.32
|
49.65
|
52.35
|
Net Margin
44.46
Higher than Peers by 43.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
44.46
|
-303.45
|
82.68
|
40.35
|
40.33
|
|
Peer Median
|
0.95
|
3.26
|
-1.01
|
7.05
|
11.64
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
0.00
|
-305.77
|
83.32
|
48.75
|
49.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-18.51
Lower than Peers by 44.97
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
-18.51
|
-89.21
|
908.03
|
-14.78
|
3.05
|
|
Peer Median
|
26.45
|
56.97
|
26.10
|
24.81
|
73.12
|
EBIT Growth
-48.87
Lower than Peers by 78.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
-48.87
|
-100.12
|
1,336.99
|
2.77
|
-24.99
|
|
Peer Median
|
29.13
|
1,520.02
|
21.14
|
-2.27
|
44.75
|
Net Profit Growth
-18.41
Lower than Peers by 30.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
-18.41
|
-140.32
|
1,810.00
|
-17.56
|
-11.67
|
|
Peer Median
|
12.02
|
13.65
|
1.06
|
10.73
|
140.77
|
EPS Growth
113.44
Higher than Peers by 104.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
113.44
|
-140.32
|
1,810.04
|
-17.64
|
-11.92
|
|
Peer Median
|
8.58
|
40.00
|
3.11
|
8.54
|
140.57
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
--
|
-3.31
|
2.57
|
-1.39
|
2.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
3.20
|
1.97
|
1.15
|
1.57
|
Current Ratio
5,264.75
Higher than Peers by 5,263.37
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
5,264.75
|
35.46
|
215.96
|
72.47
|
42.92
|
|
Peer Median
|
1.38
|
5.10
|
3.53
|
4.65
|
5.82
|
Quick Ratio
5,264.75
Higher than Peers by 5,263.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
5,264.75
|
35.46
|
215.96
|
72.47
|
42.92
|
|
Peer Median
|
1.38
|
1.28
|
1.25
|
1.78
|
1.71
|
Interest Coverage
627.50
Higher than Peers by 626.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
627.50
|
-4,485.95
|
1,367.46
|
52.62
|
11.34
|
|
Peer Median
|
1.11
|
1.12
|
0.98
|
1.27
|
1.49
|
Valuation
Price / Earnings
531.04
Higher than Peers by 511.63
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
531.04
|
--
|
20.30
|
189.25
|
500.18
|
|
Peer Median
|
19.41
|
167.89
|
--
|
14.29
|
419.19
|
Price / Book Value
2.36
Higher than Peers by 1.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
2.36
|
2.11
|
1.67
|
0.84
|
2.65
|
|
Peer Median
|
1.24
|
1.42
|
1.21
|
1.76
|
2.01
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
--
|
--
|
3.44
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
1,056.09
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
1,056.09
|
3,776.39
|
16.16
|
90.00
|
303.51
|
|
Peer Median
|
--
|
14.42
|
7.84
|
4.95
|
5.07
|
Market Cap
4,098
Higher than Peers by 1,698
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Equitas Holdings [Merged]
|
4,098
|
3,643
|
2,984
|
1,456
|
4,668
|
|
Peer Median
|
2,400
|
3,920
|
697
|
676
|
1,121
|