Aryavan Atomix Peer Comparison

BSE: 539455

₹80.00

₹-1.14 (-1.40%)

As on 12-Nov-2026 14:22IST

Market cap

₹56 Cr

Revenue (TTM)

₹78 Cr

P/E Ratio

17.1

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Market cap (₹ Cr)	56	12,771	8,773	6,347	1,496
Revenue (₹ Cr)	78	4,570	8,002	7,253	1,141
Net Profit (₹ Cr)	3.30	407.42	688.69	356.30	47.30
Net Margin (%)	4.13	8.77	8.58	4.85	4.14
RoE (%)	10.15	11.98	22.61	10.18	5.44
Price to Earnings	17.09	31.35	12.74	17.81	31.62
Price-To-Book	1.72	3.66	2.65	1.59	1.79

Income Statement (₹ Cr)

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Operating Revenue	78.02	4,569.95	8,002.49	7,189.06	1,140.55
Total Income	80.09	4,645.97	8,025.23	7,282.50	1,142.62
Total Expenditure	75.15	3,937.10	6,480.77	6,341.73	996.11
EBITDA	2.87	632.85	1,521.72	847.33	144.44
Depreciation	0.23	131.62	305.03	270.61	26.57
EBIT	2.64	501.23	1,216.69	576.72	117.88
Interest	0.36	44.60	321.62	122.26	59.39
Other Income	2.07	76.02	22.74	93.44	2.07
Exceptional Items	0.00	0.00	-10.04	-46.90	0.00
Profit before Tax	4.36	532.65	907.77	501.00	60.55
Provision for Tax	1.05	125.22	219.08	133.61	13.25
Profit after Tax	3.30	407.42	688.69	367.39	47.30

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Shareholder's Funds	32.41	3,486.55	3,316.44	3,982.47	971.33
Minority Interest	-0.05	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.11	262.57	980.52	662.81	228.41
Current Liabilities	14.98	743.85	1,565.24	2,490.58	336.92
Total Liabilities	--	--	5,741.46	--	1,284.15

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Non-Current Assets	19.88	2,398.62	3,236.63	4,140.98	619.37
Current Assets	26.91	2,024.25	2,379.07	2,848.30	865.99
Total Assets	--	--	5,741.46	--	1,284.15
Total Debt*	--	--	2,738.35	--	357.78
Net Current Assets	11.93	1,280.40	813.83	357.72	529.08
Contingent Liabilities	--	--	158.51	--	76.45

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Cash From Operating Activities	--	--	1,388.49	--	96.72
Cash Flow from Investing Activities	--	--	-236.18	--	-15.19
Cash from Financing Activities	--	--	-1,085.97	--	-80.56
Net Cash Inflow / Outflow	--	--	66.33	--	0.97

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
ROCE (%)	--	--	12.58	--	14.27
ROE (%)	10.15	11.98	22.61	10.40	5.44
ROA (%)	8.17	9.48	11.98	5.41	3.24
EBIT Margin (%)	3.39	10.97	15.20	8.02	10.34
Net Margin (%)	4.13	8.77	8.58	5.04	4.14
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Revenue Growth (%)	60.84	5.52	18.34	5.74	-0.88
EBIT Growth (%)	14.07	-21.20	28.33	4.87	12.35
Net Profit Growth (%)	49.77	-17.02	82.81	-23.59	43.46
EPS Growth (%)	61.99	-17.02	84.81	-16.40	35.99
Book Value Growth (%)	--	--	4.96	--	10.58

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Price / Earnings	17.34	30.77	12.53	15.77	28.44
Price / Book Value	1.74	3.60	2.63	1.60	1.88
Dividend Yield (%)	0.00	0.38	0.00	1.56	0.00
EV/EBITDA	19.64	19.84	6.94	8.58	12.75
Market Cap (₹ Cr)	--	--	2,909.27	--	931.81

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Debt to Equity	0.00	0.02	0.22	0.09	0.21
Short term debt to equity ratio	--	--	--	--	0.02
Current Ratio	1.80	2.72	1.52	1.14	2.57
Quick Ratio	1.47	1.82	0.70	0.69	1.24
Interest Coverage	13.14	12.94	3.82	5.10	2.02

	Aryavan Atomix	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Steel Exchange
Debtors to sales (%)	15.67	4.05	3.91	19.24	21.78
Asset Turnover	1.93	1.06	1.39	1.06	0.78
Receivable days	--	--	24.93	--	58.52
Inventory Days	--	--	82.39	--	96.01
Payable days	--	--	36.82	--	54.56
Cash Conversion Cycle	--	--	70.50	--	99.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.