Aryavan Atomix Peer Comparison

BSE: 539455

₹68.99

₹-3.71 (-5.10%)

As on 23-Oct-2026 11:33IST

Market cap

₹49 Cr

Revenue (TTM)

₹62 Cr

P/E Ratio

16.1

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	49	12,681	12,837	8,448	7,329
Revenue (₹ Cr)	62	4,570	5,808	8,002	6,962
Net Profit (₹ Cr)	3.16	407.42	799.43	688.69	345.04
Net Margin (%)	4.91	8.77	13.52	8.58	4.91
RoE (%)	9.79	11.98	14.86	22.61	10.43
Price to Earnings	16.09	31.12	15.92	12.27	21.24
Price-To-Book	1.52	3.64	2.17	2.55	1.86

Income Statement (₹ Cr)

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	62.32	4,569.95	5,807.87	8,002.49	6,961.99
Total Income	64.36	4,645.97	5,912.84	8,025.23	7,033.32
Total Expenditure	59.63	3,937.11	4,545.16	6,480.77	6,121.39
EBITDA	2.69	632.84	1,262.71	1,521.72	840.60
Depreciation	0.22	131.62	184.52	305.03	272.07
EBIT	2.47	501.23	1,078.19	1,216.69	568.53
Interest	0.25	44.60	63.54	321.62	120.84
Other Income	2.04	76.02	104.97	22.74	71.33
Exceptional Items	0.00	0.00	-18.29	-10.04	-46.99
Profit before Tax	4.26	532.64	1,101.33	907.77	472.03
Provision for Tax	1.10	125.22	301.90	219.08	126.99
Profit after Tax	3.16	407.42	799.43	688.69	345.04

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	31.80	3,486.54	5,808.16	3,316.44	3,713.38
Minority Interest	-0.11	0.00	-1.16	0.00	0.00
Non-Current Liabilities	0.11	262.57	579.15	980.52	533.08
Current Liabilities	14.68	743.86	867.99	1,565.24	2,312.61
Total Liabilities	--	--	6,158.92	5,741.46	--

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	19.02	2,400.66	4,298.76	3,236.63	3,943.87
Current Assets	27.00	2,018.03	2,640.10	2,379.07	2,450.68
Total Assets	--	--	6,158.92	5,741.46	--
Total Debt*	--	--	310.30	2,738.35	--
Net Current Assets	12.32	1,274.16	1,772.11	813.83	138.07
Contingent Liabilities	--	--	268.76	158.51	--

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	--	--	898.25	1,388.49	--
Cash Flow from Investing Activities	--	--	-436.31	-236.18	--
Cash from Financing Activities	--	--	-252.38	-1,085.97	--
Net Cash Inflow / Outflow	--	--	209.56	66.33	--

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	--	--	23.50	12.58	--
ROE (%)	9.79	11.98	14.86	22.61	10.43
ROA (%)	7.96	9.48	11.88	11.98	5.35
EBIT Margin (%)	3.96	10.97	18.56	15.20	8.17
Net Margin (%)	4.91	8.77	13.52	8.58	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-0.51	5.52	8.43	18.34	3.78
EBIT Growth (%)	56.51	-21.20	13.57	28.33	7.92
Net Profit Growth (%)	81.73	-17.02	9.60	82.81	-25.36
EPS Growth (%)	61.32	-17.31	10.37	84.81	-17.07
Book Value Growth (%)	--	--	8.57	4.96	--

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	16.60	32.63	16.34	12.73	19.60
Price / Book Value	1.56	3.81	2.27	2.67	1.90
Dividend Yield (%)	0.00	0.36	0.50	0.00	1.33
EV/EBITDA	18.76	21.04	10.06	7.04	9.96
Market Cap (₹ Cr)	--	--	11,041.21	2,909.27	--

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.02	0.04	0.22	0.06
Short term debt to equity ratio	--	--	0.06	--	--
Current Ratio	1.84	2.71	3.04	1.52	1.06
Quick Ratio	1.61	1.81	1.97	0.70	0.60
Interest Coverage	17.95	12.94	18.33	3.82	4.91

	Aryavan Atomix	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	27.19	4.05	2.26	3.91	15.66
Asset Turnover	1.57	1.06	0.86	1.39	1.08
Receivable days	--	--	11.69	24.93	--
Inventory Days	--	--	62.20	82.39	--
Payable days	--	--	60.77	36.82	--
Cash Conversion Cycle	--	--	13.11	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.