Market cap
₹125 Cr
Revenue (TTM)
₹195 Cr
P/E Ratio
10.1
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.51 | 131.84 | 353.26 | 43.01 | 39.18 |
| EBIT | 52.62 | 233.94 | 14,201.75 | 55.93 | 43.21 |
| Net Profit | 80.68 | 293.22 | 353.55 | 43.02 | 39.17 |
| EPS | 80.68 | 293.21 | 3,387.54 | 35.98 | 31.59 |
| Book Value | -- | -- | 72.40 | 43.00 | 46.21 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.64 | 4.85 | 8.38 | -5.48 | 6.75 |
| Net Margin
| 1.50 | 3.34 | 6.36 | -5.43 | 5.00 |
| Return on equity
| 15.89 | 25.80 | 24.80 | -4.78 | 24.86 |
| Return on Capital
| 21.86 | 34.99 | -- | -4.42 | 33.29 |
| Return on Assets
| 11.72 | 15.86 | 17.76 | -3.88 | 19.18 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
-4.42
|
33.29
|
36.71
|
54.20
|
|
Peer Median
|
--
|
37.88
|
--
|
33.87
|
--
|
ROE
24.80
Lower than Peers by 3.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
24.80
|
-4.78
|
24.86
|
27.58
|
40.55
|
|
Peer Median
|
28.22
|
29.14
|
--
|
25.89
|
--
|
ROA
17.76
Lower than Peers by 5.11
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
17.76
|
-3.88
|
19.18
|
19.87
|
25.14
|
|
Peer Median
|
22.87
|
23.29
|
--
|
19.59
|
--
|
EBIT Margin
8.38
Lower than Peers by 8.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
8.38
|
-5.48
|
6.75
|
6.64
|
7.94
|
|
Peer Median
|
16.60
|
16.02
|
--
|
13.80
|
--
|
Net Margin
6.36
Lower than Peers by 6.34
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
6.36
|
-5.43
|
5.00
|
4.93
|
5.95
|
|
Peer Median
|
12.69
|
12.57
|
--
|
10.56
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
-3.15
|
5.51
|
5.58
|
6.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
353.26
Higher than Peers by 343.51
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
353.26
|
-63.57
|
15.46
|
14.68
|
57.24
|
|
Peer Median
|
9.74
|
10.52
|
--
|
14.27
|
--
|
EBIT Growth
14,201.75
Higher than Peers by 14,196.85
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
14,201.75
|
-129.54
|
17.43
|
-4.07
|
48.91
|
|
Peer Median
|
4.90
|
0.15
|
--
|
7.57
|
--
|
Net Profit Growth
353.55
Higher than Peers by 349.40
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
353.55
|
-139.71
|
17.16
|
-5.02
|
50.22
|
|
Peer Median
|
4.15
|
3.70
|
--
|
-0.40
|
--
|
EPS Growth
3,387.54
Higher than Peers by 3,387.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
3,387.54
|
-125.62
|
17.16
|
-5.02
|
50.22
|
|
Peer Median
|
0.47
|
-1.34
|
--
|
3.88
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
167.27
|
28.46
|
32.04
|
51.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Higher than Peers by 0.00
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
0.01
|
--
|
--
|
0.03
|
--
|
|
Peer Median
|
0.00
|
0.10
|
--
|
0.07
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
--
|
--
|
0.03
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.28
Higher than Peers by 0.88
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
2.28
|
3.78
|
4.24
|
3.36
|
2.56
|
|
Peer Median
|
1.40
|
1.20
|
--
|
1.21
|
--
|
Quick Ratio
1.85
Higher than Peers by 1.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
1.85
|
2.73
|
3.29
|
2.24
|
2.23
|
|
Peer Median
|
0.84
|
0.78
|
--
|
0.63
|
--
|
Interest Coverage
152.40
Higher than Peers by 128.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
152.40
|
-53.83
|
75.31
|
102.03
|
362.12
|
|
Peer Median
|
24.00
|
18.77
|
--
|
15.40
|
--
|
Operating Efficiency
Debtors to sales
19.84
Higher than Peers by 15.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
19.84
|
13.17
|
12.96
|
13.69
|
16.28
|
|
Peer Median
|
4.36
|
4.64
|
--
|
3.64
|
--
|
Asset Turnover
2.79
Higher than Peers by 0.97
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
2.79
|
0.71
|
3.83
|
4.03
|
4.22
|
|
Peer Median
|
1.82
|
1.77
|
--
|
1.96
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
88.98
|
45.30
|
50.89
|
46.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
99.36
|
22.69
|
18.41
|
11.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
128.30
|
24.50
|
29.68
|
36.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
60.04
|
43.49
|
39.62
|
21.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.07
Lower than Peers by 38.91
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
10.07
|
--
|
15.12
|
31.39
|
16.30
|
|
Peer Median
|
48.99
|
60.11
|
--
|
66.86
|
--
|
Price / Book Value
2.14
Lower than Peers by 2.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
2.14
|
1.53
|
3.88
|
7.61
|
5.49
|
|
Peer Median
|
4.65
|
6.66
|
--
|
10.24
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
1.14
|
--
|
1.02
|
--
|
EV/EBITDA
5.79
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
5.79
|
-82.19
|
11.39
|
21.08
|
10.94
|
|
Peer Median
|
--
|
45.61
|
--
|
52.56
|
--
|
Market Cap
125
Lower than Peers by 1,27,442
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vistar Amar
|
125
|
69
|
65
|
99
|
54
|
|
Peer Median
|
1,27,566
|
1,30,965
|
--
|
1,03,734
|
--
|