Vistar Amar Peer Comparison

BSE: 538565

₹187.55

₹-3.55 (-1.86%)

As on 03-Nov-2026 12:12IST

Market cap

₹108 Cr

Revenue (TTM)

₹195 Cr

P/E Ratio

8.7

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Market cap (₹ Cr)	108	12	23,194	21,510	14,046
Revenue (₹ Cr)	195	--	10,880	82,318	12,102
Net Profit (₹ Cr)	12.37	-0.40	367.41	1,090.89	656.03
Net Margin (%)	6.36	-72.55	3.37	1.32	5.39
RoE (%)	24.80	-12.94	18.76	10.96	13.94
Price to Earnings	8.73	--	63.13	18.70	21.39
Price-To-Book	1.85	4.07	11.75	1.98	2.87

Income Statement (₹ Cr)

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Operating Revenue	158.47	0.00	9,959.22	74,730.67	10,945.56
Total Income	158.62	0.63	9,976.05	75,163.91	11,023.06
Total Expenditure	142.31	0.27	8,785.71	72,615.30	9,786.88
EBITDA	16.16	-0.27	1,173.51	2,115.37	1,158.67
Depreciation	3.61	0.13	573.58	448.83	244.89
EBIT	12.55	-0.40	599.93	1,666.54	913.79
Interest	0.11	0.00	146.30	706.91	130.86
Other Income	0.15	0.63	16.83	433.24	77.50
Exceptional Items	--	--	--	-25.83	--
Profit before Tax	12.59	0.23	470.46	1,367.04	866.36
Provision for Tax	3.24	-0.01	114.26	376.60	240.98
Profit after Tax	9.35	0.25	356.20	990.44	625.38

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Shareholder's Funds	54.32	-2.55	1,944.52	10,440.72	4,520.44
Minority Interest	--	--	--	2.96	--
Non-Current Liabilities	0.21	3.57	1,902.57	1,863.58	786.61
Current Liabilities	29.69	2.19	1,389.71	12,428.30	3,678.57
Total Liabilities	84.49	3.29	5,239.42	24,735.56	9,017.88

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Non-Current Assets	16.67	2.58	4,514.60	9,056.79	2,499.13
Current Assets	67.55	0.64	722.20	15,655.68	6,486.49
Total Assets	84.49	3.29	5,239.42	24,735.56	9,017.88
Total Debt*	0.34	0.00	1,331.95	818.17	973.25
Net Current Assets	37.86	-1.56	-667.51	3,227.38	2,807.92
Contingent Liabilities	--	0.10	158.91	190.91	140.89

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Cash From Operating Activities	3.53	0.06	1,556.54	3,928.34	910.50
Cash Flow from Investing Activities	-5.50	-0.11	-434.67	-1,066.24	-844.81
Cash from Financing Activities	-0.07	--	-1,130.22	-1,678.25	-127.36
Net Cash Inflow / Outflow	-2.04	-0.05	-8.35	1,183.85	-61.67

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
ROCE (%)	25.53	0.00	17.40	18.52	19.77
ROE (%)	18.86	0.00	19.45	9.99	14.94
ROA (%)	13.44	7.50	6.62	4.20	7.64
EBIT Margin (%)	10.29	--	11.95	3.41	11.29
Net Margin (%)	5.89	39.39	3.57	1.32	5.67
Cash Profit Margin (%)	8.18	--	9.34	1.90	7.73

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Revenue Growth (%)	487.08	--	14.48	17.37	26.08
EBIT Growth (%)	2,309.96	-77.23	15.60	-6.29	15.88
Net Profit Growth (%)	734.71	-78.02	27.76	-14.85	2.22
EPS Growth (%)	734.70	-78.02	27.76	-14.82	3.31
Book Value Growth (%)	21.15	7.82	13.21	10.52	17.30

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Price / Earnings	9.68	25.35	57.56	22.08	20.17
Price / Book Value	1.67	-2.47	10.54	2.21	2.79
Dividend Yield (%)	0.00	0.00	0.65	0.56	0.83
EV/EBITDA	5.04	17.19	18.30	8.67	10.72
Market Cap (₹ Cr)	90.45	--	20,502.05	23,009.57	12,612.56

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Debt to Equity	0.01	0.00	0.69	0.08	0.22
Short term debt to equity ratio	--	--	0.18	0.03	0.21
Current Ratio	2.28	0.29	0.52	1.26	1.76
Quick Ratio	1.85	0.29	0.09	0.60	0.41
Interest Coverage	114.02	1,170.50	4.22	2.93	7.62

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	LT Foods
Debtors to sales (%)	24.35	--	0.05	3.51	7.86
Asset Turnover	2.28	0.00	1.85	3.21	1.38
Receivable days	48.53	--	0.24	12.17	26.14
Inventory Days	26.74	--	29.10	40.63	151.59
Payable days	56.53	--	15.25	16.98	97.50
Cash Conversion Cycle	18.74	--	14.08	35.82	80.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.