Vistar Amar Peer Comparison

BSE: 538565

₹171.20

₹5.30 (3.19%)

As on 09-Oct-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹195 Cr

P/E Ratio

8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Market cap (₹ Cr)	99	13	24,929	23,661	14,360
Revenue (₹ Cr)	195	--	10,364	77,720	6,366
Net Profit (₹ Cr)	12.37	-0.38	371.90	1,090.47	337.99
Net Margin (%)	6.36	-69.89	3.58	1.40	5.27
RoE (%)	24.80	--	19.56	11.55	9.21
Price to Earnings	7.97	--	67.03	20.47	38.70
Price-To-Book	1.69	4.33	12.00	2.20	3.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Operating Revenue	194.50	0.00	10,364.07	77,720.16	6,365.67
Total Income	194.66	0.55	10,376.07	78,000.64	6,411.08
Total Expenditure	174.53	0.77	9,190.29	75,261.95	5,644.71
EBITDA	19.97	-0.77	1,173.78	2,458.21	720.96
Depreciation	3.66	0.13	571.55	463.05	177.78
EBIT	16.30	-0.90	602.23	1,995.16	543.18
Interest	0.11	0.00	134.46	734.48	76.04
Other Income	0.16	0.55	12.00	280.48	45.42
Exceptional Items	0.00	0.00	0.00	-25.83	0.00
Profit before Tax	16.35	-0.35	479.77	1,515.33	512.56
Provision for Tax	3.98	0.03	107.87	424.86	174.57
Profit after Tax	12.37	-0.38	371.90	1,090.47	337.99

Liabilities (₹ Cr)

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Shareholder's Funds	54.32	3.07	1,944.52	10,440.72	4,138.11
Minority Interest	0.00	0.00	0.00	-2.43	0.00
Non-Current Liabilities	0.49	0.26	1,108.28	1,886.64	1,263.40
Current Liabilities	29.69	0.49	1,389.71	12,428.30	3,004.84
Total Liabilities	54.83	3.29	5,531.22	22,412.45	7,497.05

Assets (₹ Cr)

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Non-Current Assets	16.76	2.49	3,144.70	7,589.00	4,819.02
Current Assets	67.55	1.33	722.20	15,655.68	3,383.62
Total Assets	54.83	3.29	5,531.22	22,412.45	7,497.05
Total Debt*	0.00	0.00	2,096.51	1,711.83	2,626.19
Net Current Assets	37.86	0.84	-667.51	3,227.38	378.79
Contingent Liabilities	--	0.10	172.60	177.27	2.76

Cashflow (₹ Cr)

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Cash From Operating Activities	-10.02	0.06	1,450.20	2,149.69	425.16
Cash Flow from Investing Activities	-15.29	-0.11	-882.30	-270.41	-880.43
Cash from Financing Activities	29.58	--	-564.15	-1,543.73	455.31
Net Cash Inflow / Outflow	4.28	-0.05	3.75	335.55	0.04

Ratios

Profitability Ratios

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
ROCE (%)	-4.42	0.00	14.60	21.26	11.08
ROE (%)	24.80	0.00	19.56	11.55	9.21
ROA (%)	17.76	-10.77	8.02	4.62	4.35
EBIT Margin (%)	8.38	--	5.81	2.57	8.53
Net Margin (%)	6.36	-69.89	3.58	1.40	5.27
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

Growth Ratios

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Revenue Growth (%)	353.26	--	16.25	16.74	14.99
EBIT Growth (%)	14,201.75	-106.65	10.69	12.51	8.92
Net Profit Growth (%)	2,924.89	-261.60	31.20	0.66	-11.16
EPS Growth (%)	3,651.38	-193.43	31.20	2.32	-11.80
Book Value Growth (%)	167.27	7.82	9.24	13.24	11.37

Valuation Ratios

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Price / Earnings	7.97	25.35	67.03	20.14	37.13
Price / Book Value	1.69	-2.47	12.00	2.20	3.15
Dividend Yield (%)	0.00	0.00	0.54	0.55	0.52
EV/EBITDA	4.54	17.19	22.33	8.99	24.31
Market Cap (₹ Cr)	68.57	--	21,493.63	33,453.39	11,050.08

Solvency Ratios

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Debt to Equity	0.01	0.00	0.35	0.04	0.22
Short term debt to equity ratio	--	--	0.44	0.16	0.54
Current Ratio	2.28	2.72	0.52	1.26	1.13
Quick Ratio	1.85	2.72	0.09	0.60	0.08
Interest Coverage	152.40	1,170.50	4.57	3.06	7.74

Operating Efficiency Ratios

	Vistar Amar	Suryo Foods	Hatsun Agro	AWL Agri Business	Balrampur Mills
Debtors to sales (%)	19.84	--	0.05	3.38	2.82
Asset Turnover	2.79	0.00	2.24	3.29	0.82
Receivable days	88.98	--	0.38	11.92	9.05
Inventory Days	99.36	--	51.37	44.99	201.78
Payable days	128.30	--	13.34	18.64	27.34
Cash Conversion Cycle	60.04	--	38.40	38.27	183.49

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly