Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.59
|
1.79
|
10.02
|
--
|
0.01
|
0.01
|
|||||
|
Other Income
|
--
|
0.44
|
0.51
|
0.48
|
--
|
--
|
|||||
|
Total Income
|
0.59
|
2.23
|
10.54
|
0.48
|
0.01
|
0.01
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.80
|
2.39
|
10.52
|
0.30
|
0.01
|
0.01
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.22
|
-0.16
|
0.01
|
0.19
|
0.00
|
0.00
|
|||||
|
Taxes
|
--
|
0.00
|
0.02
|
0.06
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.22
|
-0.16
|
0.00
|
0.12
|
0.00
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-0.16
|
0.00
|
0.12
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.41
|
4.40
|
4.56
|
4.56
|
0.75
|
0.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Liabilities
|
0.05
|
0.05
|
0.06
|
0.42
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
4.46
|
4.45
|
4.62
|
4.98
|
0.76
|
0.76
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
-4.04
|
0.46
|
0.01
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.00
|
-0.01
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
3.60
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-4.04
|
4.05
|
0.01
|
-0.02
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.70
|
-0.53
|
-0.01
|
0.41
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.51
|
0.01
|
0.41
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
14.37
|
14.90
|
14.90
|
12.43
|
12.43
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.07
|
-13.18
|
1.52
|
0.09
|
-0.40
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.04
|
-13.19
|
1.16
|
0.09
|
-0.40
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.62
|
0.32
|
7.00
|
0.01
|
0.01
|
|||||
|
ROE (%)
|
-4.88
|
-3.62
|
-0.04
|
4.67
|
0.00
|
0.01
|
|||||
|
ROA (%)
|
-4.71
|
-3.58
|
-0.04
|
4.32
|
0.00
|
0.01
|
|||||
|
EBIT Margin (%)
|
-36.50
|
-33.60
|
-4.95
|
--
|
0.38
|
0.59
|
|||||
|
Net Margin (%)
|
-36.50
|
-7.26
|
-0.02
|
25.75
|
0.05
|
0.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
-8.76
|
0.03
|
--
|
0.05
|
0.33
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-91.19
|
-82.10
|
--
|
-100.00
|
-3.35
|
-0.49
|
|||||
|
EBIT Growth (%)
|
-452.46
|
-21.41
|
-67.70
|
-5,33,494.95
|
-37.43
|
-42.59
|
|||||
|
Net Profit Growth (%)
|
-411.59
|
-8,678.41
|
-101.49
|
--
|
-85.28
|
15.33
|
|||||
|
EPS Growth (%)
|
-411.63
|
-8,678.41
|
-101.49
|
--
|
-85.28
|
15.33
|
|||||
|
Book Value Growth (%)
|
--
|
-3.56
|
-0.04
|
512.12
|
0.00
|
0.01
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.52
|
1.81
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-10.67
|
-50.50
|
161.85
|
-5.36
|
--
|
6,697.84
|
|||||
|
Close Price (₹)
|
55.75
|
26.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
63.00
|
26.20
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
12.50
|
12.50
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.27
|
7.96
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
92.69
|
92.07
|
82.13
|
11.95
|
43.46
|
46.47
|
|||||
|
Quick Ratio
|
92.69
|
92.07
|
72.71
|
11.95
|
43.34
|
46.33
|
|||||
|
Interest Coverage
|
--
|
-945.16
|
40.95
|
1,526.32
|
1.23
|
6.43
|