Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
0.30
|
2.36
|
8.94
|
|||||
|
Total Income
|
0.04
|
--
|
0.12
|
0.30
|
2.42
|
8.94
|
|||||
|
Total Expenditure
|
0.16
|
0.15
|
0.52
|
0.41
|
1.70
|
8.03
|
|||||
|
EBITDA
|
-0.16
|
-0.15
|
-0.52
|
-0.12
|
0.66
|
0.91
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.16
|
-0.15
|
-0.52
|
-0.12
|
0.65
|
0.91
|
|||||
|
Interest
|
0.20
|
0.07
|
0.09
|
0.03
|
0.32
|
0.01
|
|||||
|
Other Income
|
0.04
|
--
|
0.12
|
0.00
|
0.06
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.32
|
-0.22
|
-0.50
|
-0.15
|
0.39
|
0.89
|
|||||
|
Provision for Tax
|
--
|
0.20
|
0.29
|
-0.06
|
0.14
|
0.28
|
|||||
|
Profit after Tax
|
-0.32
|
-0.42
|
-0.79
|
-0.08
|
0.26
|
0.61
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.70
|
7.07
|
7.49
|
8.28
|
8.36
|
8.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.28
|
0.24
|
0.03
|
0.00
|
0.30
|
0.48
|
|||||
|
Current Liabilities
|
1.07
|
0.69
|
1.62
|
1.35
|
2.24
|
6.50
|
|||||
|
Total Liabilities
|
8.04
|
8.00
|
9.14
|
9.63
|
10.90
|
15.09
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.97
|
7.99
|
9.14
|
9.24
|
10.27
|
0.04
|
|||||
|
Current Assets
|
0.00
|
0.00
|
0.00
|
0.39
|
0.62
|
15.04
|
|||||
|
Total Assets
|
8.04
|
8.00
|
9.14
|
9.63
|
10.90
|
15.09
|
|||||
|
Total Debt*
|
--
|
0.24
|
0.03
|
0.00
|
1.05
|
2.36
|
|||||
|
Net Current Assets
|
-1.06
|
-0.68
|
-1.62
|
-0.96
|
-1.61
|
8.54
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.14
|
0.09
|
1.07
|
-1.74
|
-1.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.02
|
--
|
1.05
|
|||||
|
Cash from Financing Activities
|
--
|
0.14
|
-0.09
|
-1.08
|
-0.46
|
1.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.01
|
-2.20
|
0.32
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.50
|
-0.66
|
-1.24
|
-0.13
|
0.40
|
0.96
|
|||||
|
Cash EPS (₹)
|
--
|
-0.66
|
-1.24
|
-0.13
|
0.40
|
0.96
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.58
|
10.24
|
11.48
|
11.61
|
11.21
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.21
|
0.14
|
1.69
|
-2.74
|
-2.98
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.32
|
-0.01
|
1.63
|
-3.16
|
-3.71
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.27
|
-5.83
|
-1.44
|
7.95
|
11.33
|
|||||
|
ROE (%)
|
-4.72
|
-6.61
|
-11.46
|
-1.10
|
3.53
|
8.94
|
|||||
|
ROA (%)
|
-3.97
|
-4.87
|
-8.45
|
-0.79
|
1.97
|
4.95
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-39.08
|
27.75
|
10.16
|
|||||
|
Net Margin (%)
|
-911.43
|
--
|
-681.49
|
-27.15
|
10.60
|
6.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-27.38
|
10.92
|
6.85
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-87.44
|
-73.63
|
1,595.40
|
|||||
|
EBIT Growth (%)
|
-43.24
|
71.89
|
-349.92
|
-117.69
|
-27.94
|
4,586.52
|
|||||
|
Net Profit Growth (%)
|
-36.32
|
47.35
|
-878.03
|
-131.64
|
-58.05
|
1,848.85
|
|||||
|
EPS Growth (%)
|
-36.28
|
47.35
|
-877.80
|
-131.65
|
-58.05
|
1,848.85
|
|||||
|
Book Value Growth (%)
|
--
|
-6.40
|
-10.84
|
-1.10
|
3.59
|
9.36
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
51.96
|
--
|
|||||
|
Price / Book Value
|
1.78
|
--
|
--
|
--
|
1.80
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-84.08
|
-45.13
|
-15.83
|
-56.16
|
20.10
|
7.17
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
20.90
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
21.00
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
13.12
|
--
|
|||||
|
Market Cap (₹ Cr)
|
10.19
|
--
|
--
|
--
|
13.31
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.04
|
0.01
|
0.00
|
0.14
|
0.33
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.09
|
0.09
|
|||||
|
Current Ratio
|
0.00
|
0.01
|
0.00
|
0.29
|
0.28
|
2.31
|
|||||
|
Quick Ratio
|
0.00
|
0.01
|
0.00
|
0.29
|
0.28
|
2.16
|
|||||
|
Interest Coverage
|
-0.64
|
-2.11
|
-4.30
|
-3.45
|
2.23
|
61.87
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
126.16
|
15.91
|
21.67
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.03
|
0.18
|
0.72
|
|||||
|
Receivable days
|
--
|
--
|
--
|
461.42
|
179.00
|
39.56
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
0.41
|
--
|
41.66
|
|||||
|
Payable days
|
--
|
--
|
--
|
213.25
|
41.09
|
3.14
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
248.57
|
137.91
|
78.08
|