Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
90.2
P/B Ratio
1
Div. Yield
0 %
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 17,033 | 14,830 | 12,279 | 13,071 |
Revenue (₹ Cr) |
0 | 9,622 | 1,363 | 2,681 | 7,176 |
Net Profit (₹ Cr) |
0.04 | 391.04 | 609.68 | 59.43 | 343.14 |
Net Margin (%) |
8.18 | 4.06 | 42.91 | 2.17 | 4.76 |
RoE (%) |
1.12 | 30.41 | -- | 3.25 | 29.98 |
Price to Earnings |
90.17 | 43.56 | 24.32 | 218.03 | 39.02 |
Price-To-Book |
1.01 | 11.35 | 8.99 | 7.47 | 10.03 |
Income Statement (₹ Cr)
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.37 | 8,499.33 | -- | 2,436.42 | 3,548.02 |
|
Total Income
|
0.60 | 8,513.75 | -- | 2,489.39 | 3,580.98 |
|
Total Expenditure
|
0.45 | 7,934.63 | -- | 2,049.82 | 3,350.66 |
|
EBITDA
|
-0.08 | 564.70 | -- | 386.60 | 197.36 |
|
Depreciation
|
0.00 | 40.21 | -- | 209.93 | 10.74 |
|
EBIT
|
-0.08 | 524.49 | -- | 176.68 | 186.62 |
|
Interest
|
0.00 | 67.66 | -- | 210.91 | 45.36 |
|
Other Income
|
0.23 | 14.42 | -- | 52.97 | 32.96 |
|
Exceptional Items
|
-- | -2.38 | -- | -- | -- |
|
Profit before Tax
|
0.15 | 468.87 | -- | 13.18 | 174.22 |
|
Provision for Tax
|
0.04 | 117.22 | -- | -- | 41.56 |
|
Profit after Tax
|
0.11 | 351.65 | -- | 13.18 | 132.66 |
Liabilities (₹ Cr)
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.93 | 1,416.01 | -- | 1,800.70 | 683.80 |
|
Minority Interest
|
-- | -- | -- | 2.31 | -- |
|
Non-Current Liabilities
|
0.00 | 124.56 | -- | 1,031.17 | 38.80 |
|
Current Liabilities
|
0.04 | 2,274.66 | -- | 2,126.84 | 634.24 |
|
Total Liabilities
|
3.98 | 3,820.46 | -- | 4,961.01 | 1,356.84 |
Assets (₹ Cr)
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.33 | 320.88 | -- | 1,399.88 | 305.72 |
|
Current Assets
|
0.64 | 3,494.35 | -- | 3,561.13 | 1,051.12 |
|
Total Assets
|
3.98 | 3,820.46 | -- | 4,961.01 | 1,356.84 |
|
Total Debt*
|
0.00 | 790.87 | -- | 1,029.14 | 604.85 |
|
Net Current Assets
|
0.60 | 1,219.69 | -- | 1,434.30 | 416.88 |
|
Contingent Liabilities
|
0.03 | 20.38 | -- | -- | 14.71 |
Cashflow (₹ Cr)
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.19 | 322.33 | -- | -199.09 | -273.19 |
|
Cash Flow from Investing Activities
|
0.24 | -165.07 | -- | -239.29 | -156.91 |
|
Cash from Financing Activities
|
0.00 | -121.64 | -- | 497.14 | 426.98 |
|
Net Cash Inflow / Outflow
|
0.05 | 35.62 | -- | 58.75 | -3.13 |
Ratios
Profitability Ratios
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.78 | 26.62 | -- | 9.24 | 23.72 |
|
ROE (%)
|
2.71 | 27.93 | -- | 1.09 | 28.93 |
|
ROA (%)
|
2.69 | 11.04 | -- | 0.31 | 13.66 |
|
EBIT Margin (%)
|
39.63 | 6.81 | -- | 18.04 | 6.49 |
|
Net Margin (%)
|
17.55 | 4.13 | -- | 0.53 | 3.70 |
|
Cash Profit Margin (%)
|
28.37 | 4.61 | -- | 9.16 | 4.04 |
Growth Ratios
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.58 | 73.08 | -- | 37.65 | 103.27 |
|
EBIT Growth (%)
|
74.98 | 157.75 | -- | 223.89 | 182.70 |
|
Net Profit Growth (%)
|
75.64 | 196.23 | -- | 105.94 | 227.70 |
|
EPS Growth (%)
|
75.62 | 196.23 | -- | 101.55 | 195.70 |
|
Book Value Growth (%)
|
2.75 | 28.45 | -- | 106.89 | 184.20 |
Valuation Ratios
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
50.02 | 30.22 | -- | 479.74 | 35.40 |
|
Price / Book Value
|
1.34 | 7.51 | -- | 4.35 | 6.92 |
|
Dividend Yield (%)
|
0.00 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
34.99 | 19.06 | -- | 17.37 | 22.26 |
|
Market Cap (₹ Cr)
|
5.26 | 10,627.56 | -- | 7,117.53 | 4,696.51 |
Solvency Ratios
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.56 | -- | 0.63 | 0.89 |
|
Short term debt to equity ratio
|
-- | 0.50 | -- | 0.31 | 0.85 |
|
Current Ratio
|
15.71 | 1.54 | -- | 1.67 | 1.66 |
|
Quick Ratio
|
15.71 | 0.24 | -- | 0.42 | 1.03 |
|
Interest Coverage
|
213.48 | 7.93 | -- | 1.06 | 4.84 |
Operating Efficiency Ratios
| Decorous Inv | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 0.28 | -- | 0.31 | 12.74 |
|
Asset Turnover
|
0.09 | 2.67 | -- | 0.57 | 3.65 |
|
Receivable days
|
0.00 | 0.70 | -- | 0.98 | 28.51 |
|
Inventory Days
|
0.00 | 105.91 | -- | 323.92 | 34.10 |
|
Payable days
|
3.16 | 1.29 | -- | 42.59 | 1.68 |
|
Cash Conversion Cycle
|
-3.16 | 105.31 | -- | 282.31 | 60.94 |