Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
100.8
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.35
|
0.37
|
0.34
|
0.34
|
0.21
|
0.19
|
|||||
|
Total Income
|
0.54
|
0.60
|
0.56
|
0.55
|
0.40
|
0.34
|
|||||
|
Total Expenditure
|
0.45
|
0.45
|
0.47
|
0.36
|
0.27
|
0.24
|
|||||
|
EBITDA
|
-0.10
|
-0.08
|
-0.14
|
-0.02
|
-0.06
|
-0.06
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.10
|
-0.08
|
-0.14
|
-0.02
|
-0.06
|
-0.06
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.19
|
0.23
|
0.22
|
0.22
|
0.19
|
0.16
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Profit before Tax
|
0.09
|
0.15
|
0.08
|
0.19
|
0.13
|
0.10
|
|||||
|
Provision for Tax
|
0.04
|
0.04
|
0.02
|
0.05
|
0.03
|
0.03
|
|||||
|
Profit after Tax
|
0.04
|
0.11
|
0.06
|
0.14
|
0.10
|
0.07
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.93
|
3.93
|
3.83
|
3.77
|
3.63
|
3.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.04
|
0.04
|
0.01
|
0.02
|
0.02
|
0.03
|
|||||
|
Total Liabilities
|
3.98
|
3.98
|
3.84
|
3.79
|
3.64
|
3.55
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.41
|
3.33
|
3.35
|
3.33
|
3.43
|
2.78
|
|||||
|
Current Assets
|
0.64
|
0.64
|
0.49
|
0.46
|
0.21
|
0.77
|
|||||
|
Total Assets
|
3.98
|
3.98
|
3.84
|
3.79
|
3.64
|
3.55
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.60
|
0.60
|
0.48
|
0.44
|
0.19
|
0.74
|
|||||
|
Contingent Liabilities
|
--
|
0.03
|
0.06
|
0.06
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.19
|
-0.32
|
-0.15
|
-0.20
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.24
|
0.20
|
0.32
|
-0.46
|
0.75
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
--
|
--
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
-0.12
|
0.16
|
-0.66
|
0.67
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.13
|
0.30
|
0.17
|
0.42
|
0.28
|
0.21
|
|||||
|
Cash EPS (₹)
|
0.13
|
0.31
|
0.17
|
0.42
|
0.29
|
0.21
|
|||||
|
Adjusted Book Value (₹)
|
11.35
|
11.40
|
11.10
|
10.93
|
10.51
|
10.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.54
|
-0.94
|
-0.45
|
-0.59
|
-0.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
-0.30
|
0.18
|
-0.03
|
0.23
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.78
|
2.21
|
5.22
|
3.71
|
2.81
|
|||||
|
ROE (%)
|
1.12
|
2.71
|
1.58
|
3.89
|
2.74
|
2.08
|
|||||
|
ROA (%)
|
1.13
|
2.69
|
1.57
|
3.87
|
2.73
|
2.06
|
|||||
|
EBIT Margin (%)
|
-29.06
|
-21.86
|
-40.30
|
-6.95
|
-29.09
|
-31.40
|
|||||
|
Net Margin (%)
|
8.18
|
17.55
|
10.71
|
25.97
|
24.68
|
21.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
28.37
|
17.73
|
42.70
|
47.86
|
39.20
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.23
|
9.58
|
0.30
|
64.01
|
10.49
|
24.17
|
|||||
|
EBIT Growth (%)
|
10.53
|
40.57
|
-481.80
|
60.84
|
-2.37
|
58.43
|
|||||
|
Net Profit Growth (%)
|
-48.24
|
75.64
|
-58.39
|
46.61
|
35.33
|
--
|
|||||
|
EPS Growth (%)
|
-48.30
|
75.62
|
-58.39
|
46.62
|
35.30
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
2.75
|
1.59
|
3.97
|
2.78
|
2.10
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
100.76
|
50.02
|
59.54
|
26.38
|
66.46
|
91.12
|
|||||
|
Price / Book Value
|
1.13
|
1.34
|
0.93
|
1.01
|
1.80
|
1.87
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
50.81
|
34.99
|
41.70
|
18.68
|
49.14
|
60.08
|
|||||
|
Close Price (₹)
|
12.11
|
15.24
|
10.33
|
11.00
|
18.90
|
19.15
|
|||||
|
High Price (₹)
|
16.60
|
16.60
|
17.89
|
19.95
|
26.00
|
22.95
|
|||||
|
Low Price (₹)
|
8.65
|
8.65
|
7.90
|
8.70
|
14.75
|
14.85
|
|||||
|
Market Cap (₹ Cr)
|
4.43
|
5.26
|
3.56
|
3.79
|
6.52
|
6.61
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.63
|
15.71
|
33.00
|
19.53
|
12.44
|
28.88
|
|||||
|
Quick Ratio
|
15.63
|
15.71
|
33.00
|
19.53
|
12.44
|
28.88
|
|||||
|
Interest Coverage
|
--
|
213.48
|
29.03
|
353.51
|
1,288.65
|
1,181.47
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.09
|
0.09
|
0.09
|
0.09
|
0.06
|
0.05
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
3.16
|
0.99
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-3.16
|
-0.99
|
--
|
--
|
--
|