IDFC First Bank Peer Comparison
NSE: IDFCFIRSTB | BSE: 539437
₹83.12
As on 28-Aug-2026 15:31IST
Market cap
₹71,793 Cr
Revenue (TTM)
₹41,958 Cr
P/E Ratio
31.1
P/B Ratio
1.5
Div. Yield
0.3 %
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
71,793 | 85,071 | 99,395 | 77,045 | 69,274 |
Interest Income (₹ Cr) |
41,958 | 30,385 | 29,542 | 45,297 | 30,658 |
Net Interest Income (₹ Cr) |
22,256.74 | 12,615.32 | 13,866.36 | 18,027.22 | 10,173.95 |
NIM (%) |
-- | -- | -- | -- | -- |
RoA (%) |
0.59 | 1.27 | 2.19 | 0.24 | 0.86 |
Price to Earnings |
31.15 | 18.17 | 10.67 | 58.27 | 18.35 |
Price-To-Book |
1.48 | 2.14 | 1.59 | 1.16 | 1.32 |
Income Statement (₹ Cr)
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Interest Earned
|
41,957.76 | 30,384.84 | 29,542.24 | 45,296.87 | 30,658.32 |
|
Other Income
|
7,956.30 | 4,515.36 | 6,223.68 | 6,858.67 | 7,130.25 |
|
Total Income
|
49,914.06 | 34,900.20 | 35,765.92 | 52,155.54 | 37,788.57 |
|
Interest Expended
|
19,701.02 | 17,769.52 | 15,675.88 | 27,269.65 | 20,484.37 |
|
Operating Expenses
|
22,632.06 | 8,909.26 | 9,692.86 | 15,500.22 | 11,411.57 |
|
Operating Profit before Prov. & Cont.
|
7,185.54 | 7,834.22 | 10,581.64 | 9,179.54 | 5,555.82 |
|
Provisions and Contingencies
|
4,863.58 | 1,886.82 | -1,533.53 | 7,593.39 | 1,022.86 |
|
Profit Before Tax
|
1,807.00 | 5,863.43 | 11,624.45 | 1,210.46 | 4,643.43 |
|
Taxes
|
412.49 | 1,500.38 | 2,612.56 | 470.12 | 1,094.62 |
|
Profit after Tax
|
2,304.91 | 4,834.22 | 9,318.15 | 1,322.16 | 3,775.15 |
|
Minority Interest
|
0.00 | -159.77 | -25.38 | 0.00 | -0.18 |
|
Share of Associate
|
0.00 | 8.62 | 25.16 | 0.16 | -0.12 |
|
Consolidated Profit
|
2,304.91 | 4,683.07 | 9,317.93 | 1,322.32 | 3,774.85 |
Liabilities (₹ Cr)
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
48,775.98 | 40,043.01 | 70,642.99 | 65,739.63 | 52,436.34 |
|
Minority Interest
|
0.00 | -159.77 | -25.38 | 0.00 | -0.18 |
|
Deposits
|
3,11,713.88 | 3,13,490.89 | 3,25,410.28 | 3,99,930.76 | 3,15,372.22 |
|
Borrowings
|
41,396.76 | 33,193.25 | 26,181.00 | 42,789.19 | 68,508.96 |
|
Other Liabilities & Provisions
|
18,903.21 | 14,284.33 | 23,002.28 | 34,934.34 | 26,835.37 |
|
Total Liabilities
|
3,99,774.64 | 4,02,080.80 | 4,67,386.12 | 5,43,393.92 | 4,70,204.08 |
Assets (₹ Cr)
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
11,389.22 | 15,576.77 | 13,282.97 | 29,945.63 | 12,532.94 |
|
Balances with Banks and Money at Call
|
1,969.34 | 11,320.55 | 13,601.08 | 18,986.72 | 11,078.46 |
|
Investments
|
94,934.57 | 76,471.45 | 1,32,186.64 | 1,25,007.05 | 92,353.83 |
|
Advances
|
2,94,480.79 | 2,77,380.66 | 2,58,962.52 | 3,15,871.39 | 2,85,117.89 |
|
Net Block
|
2,512.96 | 1,420.16 | 9,684.99 | 2,419.52 | 3,097.16 |
|
Other Assets
|
15,263.60 | 19,803.20 | 17,671.81 | 51,037.22 | 58,799.29 |
|
Miscellaneous Exp. Not Written Off
|
-- | -- | -- | -- | -- |
|
Total Assets
|
3,99,774.64 | 4,02,080.80 | 4,67,386.12 | 5,43,393.92 | 4,70,204.08 |
Cashflow (₹ Cr)
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,816.64 | 4,349.11 | 16,761.75 | 992.89 | 21,216.85 |
|
Cash Flow from Investing Activities
|
-14,143.49 | -11,109.04 | 1,422.15 | -633.73 | -4,970.71 |
|
Cash from Financing Activities
|
4,994.27 | 2,069.26 | -5,764.62 | -10,911.77 | -6,485.18 |
|
Net Cash Inflow / Outflow
|
-2,332.58 | -4,690.68 | 12,419.29 | -10,552.61 | 9,760.97 |
Ratios
Profitability Ratios
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Yield on Advances
|
14.46 | 10.70 | 11.44 | 14.64 | 11.05 |
|
Yield on Investments
|
7.45 | 6.72 | 8.13 | 6.77 | 7.03 |
|
Interest Spread
|
8.62 | 5.57 | 7.31 | 8.26 | 5.73 |
|
NIM (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
ROE (%)
|
4.81 | 12.27 | 13.29 | 2.02 | 7.35 |
|
ROA (%)
|
0.59 | 1.27 | 2.19 | 0.24 | 0.86 |
|
Cost to Income Ratio
|
75.30 | 52.52 | 47.50 | 63.59 | 67.01 |
Growth Ratios
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.32 | 6.50 | 0.92 | -6.38 | -0.45 |
|
EBIT Growth (%)
|
-2.62 | 20.40 | -5.38 | -13.90 | 28.92 |
|
Net Profit Growth (%)
|
77.14 | 17.67 | 18.35 | 31.07 | 37.81 |
|
EPS Growth (%)
|
55.23 | 15.22 | 17.72 | 31.05 | 37.70 |
|
Book Value Growth (%)
|
23.97 | 11.38 | 18.47 | 1.42 | 6.85 |
Valuation Ratios
| IDFC First Bank | The Federal Bank | IDBI Bank | IndusInd Bank | Yes Bank | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.41 | 17.64 | 10.68 | 57.15 | 18.09 |
|
Price / Book Value
|
1.45 | 2.08 | 1.59 | 1.14 | 1.30 |
|
Dividend Yield (%)
|
0.31 | 0.36 | 0.00 | 0.15 | 0.00 |
|
EV/EBITDA
|
-250.35 | 23.98 | 16.94 | 27.48 | -77.06 |
|
Market Cap (₹ Cr)
|
50,596.82 | 63,912.09 | 66,126.93 | 58,650.65 | 54,130.53 |