Camson Seeds Peer Comparison

BSE: 540071

₹0.90

₹-0.04 (-4.26%)

As on 11-May-2020IST

Market cap

₹3 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Market cap (₹ Cr)	3	132	11	6	11,247
Revenue (₹ Cr)	6	70	12	10	6,361
Net Profit (₹ Cr)	-24.71	0.60	0.22	0.54	588.20
Net Margin (%)	-265.68	0.84	1.77	5.16	8.92
RoE (%)	-129.88	0.93	0.87	--	17.13
Price to Earnings	--	221.17	51.79	11.90	21.18
Price-To-Book	0.08	0.87	0.38	26.09	3.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Operating Revenue	5.70	3.03	1.00	0.00	4,115.29
Total Income	9.30	3.06	1.60	0.21	4,195.66
Total Expenditure	33.09	3.19	1.02	0.18	3,669.13
EBITDA	-27.40	-0.16	-0.03	-0.18	446.16
Depreciation	0.49	0.18	0.44	0.00	37.71
EBIT	-27.88	-0.34	-0.47	-0.18	408.46
Interest	0.02	0.06	0.09	0.00	4.38
Other Income	3.60	0.03	0.61	0.21	80.37
Exceptional Items	-0.41	--	--	--	5.19
Profit before Tax	-24.71	-0.37	0.05	0.02	484.86
Provision for Tax	0.00	--	0.18	0.01	98.57
Profit after Tax	-24.71	-0.37	-0.13	0.02	386.29

Liabilities (₹ Cr)

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Shareholder's Funds	10.86	4.80	21.37	8.08	1,403.69
Minority Interest	0.00	--	--	--	191.08
Non-Current Liabilities	1.79	0.00	0.67	0.01	21.75
Current Liabilities	3.58	0.46	0.36	0.60	263.42
Total Liabilities	42.23	5.26	22.40	8.69	1,879.95

Assets (₹ Cr)

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Non-Current Assets	11.72	4.50	16.42	8.28	364.68
Current Assets	4.46	0.76	5.98	0.41	1,515.27
Total Assets	42.23	5.26	22.40	8.69	1,879.95
Total Debt*	2.04	0.00	0.67	0.00	1.06
Net Current Assets	0.88	0.30	5.62	-0.19	1,251.85
Contingent Liabilities	15.48	0.15	--	--	150.90

Cashflow (₹ Cr)

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Cash From Operating Activities	0.58	0.17	2.92	0.00	178.22
Cash Flow from Investing Activities	-0.01	-0.29	-2.83	0.00	-79.06
Cash from Financing Activities	-0.58	--	-0.10	0.00	-141.31
Net Cash Inflow / Outflow	0.00	-0.12	-0.01	-0.01	-42.16

Ratios

Profitability Ratios

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
ROCE (%)	-63.61	-6.23	0.56	0.28	37.35
ROE (%)	-129.88	-7.47	-0.59	0.20	29.60
ROA (%)	-84.52	-6.97	-0.49	0.18	22.11
EBIT Margin (%)	-489.29	-4.33	58.27	--	12.79
Net Margin (%)	-265.68	-12.13	-7.82	7.63	9.21
Cash Profit Margin (%)	0.00	-6.38	31.51	--	10.30

Growth Ratios

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Revenue Growth (%)	74.57	-2.46	-40.37	--	17.99
EBIT Growth (%)	31.52	-196.80	5.98	18.50	13.63
Net Profit Growth (%)	30.33	-357.10	-23.37	18.00	26.09
EPS Growth (%)	31.50	-357.15	-23.38	18.27	26.63
Book Value Growth (%)	-49.93	-6.45	-0.58	0.20	16.40

Valuation Ratios

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Price / Earnings	0.00	0.00	0.00	0.00	11.57
Price / Book Value	0.08	0.99	0.61	0.00	2.86
Dividend Yield (%)	0.00	0.00	0.00	0.00	1.73
EV/EBITDA	-0.14	-34.67	22.70	293.67	7.24
Market Cap (₹ Cr)	2.82	4.78	12.98	--	4,007.68

Solvency Ratios

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debt to Equity	0.15	0.00	0.03	0.00	0.00
Short term debt to equity ratio	--	--	0.28	--	0.00
Current Ratio	1.24	1.66	16.53	0.68	5.75
Quick Ratio	1.18	1.66	16.35	0.68	3.69
Interest Coverage	-1,543.25	-4.98	1.60	14.73	111.63

Operating Efficiency Ratios

	Camson Seeds	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debtors to sales (%)	26.78	6.92	21.68	--	2.16
Asset Turnover	0.19	0.57	0.04	0.00	2.36
Receivable days	146.62	25.89	110.96	--	6.09
Inventory Days	5,246.93	0.00	23.97	--	40.91
Payable days	17.78	213.69	652.09	--	22.22
Cash Conversion Cycle	5,375.77	-187.80	-517.16	--	24.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly