Waaree Tech Peer Comparison

BSE: 539337

₹176.10

₹-3.20 (-1.78%)

As on 03-Nov-2026IST

Market cap

₹190 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

--

P/B Ratio

-99.3

Div. Yield

0 %

Edit

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Market cap (₹ Cr)	190	22,540	2,267	475	226
Revenue (₹ Cr)	7	3,339	1,530	90	449
Net Profit (₹ Cr)	-4.18	767.79	218.10	16.51	-25.75
Net Margin (%)	-56.07	22.59	14.21	18.07	-5.65
RoE (%)	--	38.21	15.59	15.52	-7.20
Price to Earnings	--	28.87	10.39	28.79	--
Price-To-Book	-99.31	9.69	3.35	4.20	0.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Operating Revenue	7.13	3,302.83	1,455.39	83.53	452.47
Total Income	7.45	3,362.08	1,460.13	89.41	460.10
Total Expenditure	10.68	2,190.10	1,292.64	64.46	470.65
EBITDA	-3.55	1,112.73	162.75	19.06	-18.18
Depreciation	1.73	50.63	30.23	1.09	13.14
EBIT	-5.28	1,062.10	132.52	17.97	-31.32
Interest	0.60	14.69	18.98	1.86	2.59
Other Income	0.32	59.25	4.74	5.88	7.64
Exceptional Items	--	-31.25	48.57	-1.25	--
Profit before Tax	-5.56	1,091.75	166.84	20.75	-26.26
Provision for Tax	-1.38	277.31	-4.68	5.36	0.43
Profit after Tax	-4.18	814.44	171.52	15.39	-26.69

Liabilities (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Shareholder's Funds	-6.09	2,214.24	622.94	111.50	302.55
Minority Interest	--	-0.76	--	--	5.03
Non-Current Liabilities	7.88	161.57	6.60	3.82	28.03
Current Liabilities	9.90	1,063.01	459.21	22.65	95.05
Total Liabilities	17.79	3,438.06	1,256.00	137.97	430.66

Assets (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Non-Current Assets	2.72	916.71	489.53	55.23	239.11
Current Assets	8.97	2,521.35	585.63	82.74	191.55
Total Assets	17.79	3,438.06	1,256.00	137.97	430.66
Total Debt*	21.11	43.99	179.37	11.56	34.39
Net Current Assets	-0.92	1,458.34	126.42	60.09	96.50
Contingent Liabilities	--	365.27	192.36	--	105.72

Cashflow (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Cash From Operating Activities	-2.48	738.44	83.36	14.34	41.62
Cash Flow from Investing Activities	-0.07	-214.38	63.33	-10.12	15.57
Cash from Financing Activities	2.85	-112.80	-145.81	-4.24	-58.24
Net Cash Inflow / Outflow	0.30	411.26	0.88	-0.01	-1.04

Ratios

Profitability Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
ROCE (%)	-32.23	58.30	23.95	19.33	-5.72
ROE (%)	0.00	44.06	31.64	14.58	-7.21
ROA (%)	-31.57	28.93	16.69	11.69	-4.63
EBIT Margin (%)	-45.32	35.48	11.51	29.86	-2.33
Net Margin (%)	-56.07	24.22	11.75	17.22	-5.80
Cash Profit Margin (%)	-34.38	26.19	13.52	19.74	-3.00

Growth Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Revenue Growth (%)	-30.32	67.90	8.25	3.12	-3.21
EBIT Growth (%)	38.48	180.28	8.86	8.09	-106.29
Net Profit Growth (%)	26.05	194.57	108.05	0.40	-121.89
EPS Growth (%)	26.05	194.27	108.04	0.40	-121.28
Book Value Growth (%)	-218.81	49.33	35.10	11.95	-30.95

Valuation Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Price / Earnings	0.00	20.91	11.13	30.15	0.00
Price / Book Value	-25.62	7.70	3.06	4.16	0.65
Dividend Yield (%)	0.00	0.49	0.95	0.58	1.44
EV/EBITDA	-54.09	14.11	12.42	19.07	-21.23
Market Cap (₹ Cr)	155.98	17,040.95	1,909.18	464.06	195.47

Solvency Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debt to Equity	-3.47	0.02	0.29	0.10	0.11
Short term debt to equity ratio	-1.19	0.02	0.09	0.10	0.01
Current Ratio	0.91	2.37	1.28	3.65	2.02
Quick Ratio	0.70	1.84	0.62	1.84	1.37
Interest Coverage	-8.28	75.32	9.79	12.18	-9.16

Operating Efficiency Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debtors to sales (%)	1.57	19.56	8.06	34.13	12.91
Asset Turnover	0.54	1.17	1.45	0.63	0.79
Receivable days	3.00	56.33	26.87	120.71	59.67
Inventory Days	133.34	60.54	72.02	176.92	71.90
Payable days	54.04	48.35	92.44	60.08	67.16
Cash Conversion Cycle	82.29	68.52	6.46	237.55	64.41

Annual
Quarterly