Waaree Tech Peer Comparison

BSE: 539337

₹207.40

₹4.95 (2.45%)

As on 23-Sep-2026IST

Market cap

₹223 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

--

P/B Ratio

-117

Div. Yield

0 %

Edit

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Market cap (₹ Cr)	223	21,164	2,389	534	248
Revenue (₹ Cr)	10	3,339	1,489	78	449
Net Profit (₹ Cr)	-5.65	767.79	178.27	12.79	-25.75
Net Margin (%)	-54.06	22.59	11.96	15.35	-5.65
RoE (%)	-617.22	38.21	137.74	13.01	-7.20
Price to Earnings	--	27.11	13.40	41.72	--
Price-To-Book	-116.96	9.10	3.62	4.87	0.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Operating Revenue	10.24	1,967.20	1,344.52	81.00	467.47
Total Income	10.45	1,992.99	1,346.00	86.72	657.44
Total Expenditure	15.71	1,574.85	1,192.14	63.64	489.73
EBITDA	-5.47	392.35	152.37	17.35	-22.27
Depreciation	2.19	44.20	29.64	0.91	13.24
EBIT	-7.66	348.15	122.74	16.44	-35.50
Interest	0.09	13.02	25.70	1.48	3.18
Other Income	0.22	25.79	1.48	5.72	189.97
Exceptional Items	--	-0.98	--	--	--
Profit before Tax	-7.53	373.85	98.51	20.68	151.29
Provision for Tax	-1.88	97.37	16.07	5.35	29.34
Profit after Tax	-5.65	276.48	82.45	15.33	121.95

Liabilities (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Shareholder's Funds	-1.91	1,482.75	461.11	99.60	438.17
Minority Interest	--	-0.42	--	--	32.75
Non-Current Liabilities	-4.55	71.06	36.61	3.76	62.48
Current Liabilities	21.24	639.81	469.07	21.92	188.08
Total Liabilities	19.50	2,193.20	1,129.54	125.29	721.48

Assets (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Non-Current Assets	4.46	760.78	426.21	42.61	361.12
Current Assets	10.32	1,432.42	540.59	82.68	360.36
Total Assets	19.50	2,193.20	1,129.54	125.29	721.48
Total Debt*	17.66	54.74	288.50	11.25	52.86
Net Current Assets	-10.92	792.61	71.51	60.76	172.27
Contingent Liabilities	--	269.83	192.35	--	99.16

Cashflow (₹ Cr)

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Cash From Operating Activities	-1.74	246.74	129.68	3.90	-55.76
Cash Flow from Investing Activities	-0.23	-319.89	-95.49	-6.86	80.47
Cash from Financing Activities	-0.27	-33.37	-35.87	2.31	-18.78
Net Cash Inflow / Outflow	-2.25	-106.52	-1.68	-0.65	5.94

Ratios

Profitability Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
ROCE (%)	-39.89	27.46	17.48	21.80	35.63
ROE (%)	-617.22	20.46	19.45	16.37	36.17
ROA (%)	-30.75	13.95	9.19	13.13	18.47
EBIT Margin (%)	-51.33	21.26	11.44	28.49	35.88
Net Margin (%)	-54.06	13.87	6.13	17.68	18.55
Cash Profit Margin (%)	-33.79	16.30	8.13	20.05	28.92

Growth Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Revenue Growth (%)	-64.14	-11.92	2.30	3.66	-27.03
EBIT Growth (%)	29.86	-5.26	7.42	-11.40	230.07
Net Profit Growth (%)	24.67	-1.38	23.48	-10.66	733.06
EPS Growth (%)	24.67	-1.41	23.48	-10.66	1,186.63
Book Value Growth (%)	-151.05	21.48	19.24	13.56	85.52

Valuation Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Price / Earnings	0.00	47.26	26.70	29.37	2.53
Price / Book Value	-170.63	8.83	4.77	4.52	0.71
Dividend Yield (%)	0.00	0.21	0.50	0.60	1.20
EV/EBITDA	-65.01	31.09	16.14	19.86	1.89
Market Cap (₹ Cr)	325.84	13,087.98	2,200.98	450.26	312.59

Solvency Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debt to Equity	-9.25	0.04	0.63	0.11	0.12
Short term debt to equity ratio	-9.25	0.02	0.18	0.11	0.02
Current Ratio	0.49	2.24	1.15	3.77	1.92
Quick Ratio	0.34	1.40	0.54	1.95	1.29
Interest Coverage	-85.68	29.71	4.83	14.95	48.60

Operating Efficiency Ratios

	Waaree Tech	HBL Power Systems	Eveready Ind	High Energy	Indo-National
Debtors to sales (%)	0.05	18.98	7.62	33.01	19.15
Asset Turnover	0.56	0.99	1.54	0.69	0.71
Receivable days	2.09	67.32	28.58	106.18	86.75
Inventory Days	157.12	89.64	71.20	177.29	83.55
Payable days	33.93	58.58	92.99	64.53	86.14
Cash Conversion Cycle	125.28	98.38	6.78	218.94	84.15

Annual
Quarterly