Market cap
₹190 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-99.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 97.06 | -30.32 | -37.63 | -- |
| EBIT | -- | -100.00 | 31.11 | -201.88 | -275.99 |
| Net Profit | -- | 562.50 | 26.05 | -222.62 | -294.34 |
| EPS | -- | 562.67 | 26.05 | -222.61 | -252.20 |
| Book Value | -- | -- | -218.80 | -181.51 | -189.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| -61.33 | -38.08 | -74.00 | -74.85 | -35.13 |
| Net Margin
| -45.36 | -27.67 | -56.07 | -54.06 | -25.95 |
| Return on equity
| -239.12 | -144.85 | 0.00 | -617.22 | -100.13 |
| Return on Capital
| -42.01 | -26.59 | -32.23 | -39.89 | -53.90 |
| Return on Assets
| -29.96 | -18.48 | -31.57 | -30.75 | -27.55 |
| Debt to Equity (x)
| -- | -- | -3.47 | -9.25 | 4.77 |
Profitability
ROCE
-32.23
Lower than Peers by 32.85
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-32.23
|
-39.89
|
-53.90
|
-10.54
|
3.60
|
|
Peer Median
|
0.62
|
16.35
|
--
|
14.52
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
--
|
-617.22
|
-100.13
|
-9.23
|
2.34
|
|
Peer Median
|
--
|
15.44
|
--
|
11.37
|
--
|
ROA
-31.57
Lower than Peers by 34.00
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-31.57
|
-30.75
|
-27.55
|
-4.84
|
2.32
|
|
Peer Median
|
2.44
|
8.19
|
--
|
6.69
|
--
|
EBIT Margin
-74.00
Lower than Peers by 100.62
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-74.00
|
-74.85
|
-35.13
|
-5.87
|
-0.56
|
|
Peer Median
|
26.62
|
13.41
|
--
|
4.90
|
--
|
Net Margin
-56.07
Lower than Peers by 67.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-56.07
|
-54.06
|
-25.95
|
-3.66
|
1.39
|
|
Peer Median
|
11.75
|
4.50
|
--
|
3.84
|
--
|
Cash Profit Margin
-34.38
Lower than Peers by 34.38
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-34.38
|
-33.79
|
-18.64
|
-1.39
|
1.44
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.32
Lower than Peers by 93.29
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-30.32
|
-64.14
|
-2.89
|
123.97
|
--
|
|
Peer Median
|
62.97
|
-2.95
|
--
|
2.21
|
--
|
EBIT Growth
31.11
Lower than Peers by 67.38
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
31.11
|
23.61
|
-480.95
|
-2,258.33
|
73.81
|
|
Peer Median
|
98.49
|
1.26
|
--
|
-68.37
|
--
|
Net Profit Growth
26.05
Higher than Peers by 3.30
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
26.05
|
24.67
|
-589.93
|
-680.72
|
233.14
|
|
Peer Median
|
22.75
|
12.29
|
--
|
-26.01
|
--
|
EPS Growth
26.05
Higher than Peers by 19.29
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
26.05
|
24.67
|
-589.90
|
-680.90
|
145.55
|
|
Peer Median
|
6.75
|
12.29
|
--
|
-70.59
|
--
|
Book Value Growth
-218.81
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-218.81
|
-151.05
|
-66.72
|
-8.82
|
237.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.47
Lower than Peers by 3.49
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-3.47
|
-9.25
|
4.77
|
0.27
|
--
|
|
Peer Median
|
0.02
|
0.32
|
--
|
0.44
|
--
|
Short term debt to equity ratio
-1.19
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-1.19
|
-2.10
|
4.77
|
0.27
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Lower than Peers by 1.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.91
|
1.36
|
0.75
|
1.11
|
85.37
|
|
Peer Median
|
2.02
|
1.89
|
--
|
1.74
|
--
|
Quick Ratio
0.70
Lower than Peers by 1.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.70
|
0.95
|
0.48
|
0.51
|
84.83
|
|
Peer Median
|
1.88
|
1.68
|
--
|
0.97
|
--
|
Interest Coverage
-8.28
Lower than Peers by 20.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-8.28
|
-85.68
|
-42.94
|
-19.14
|
7.93
|
|
Peer Median
|
12.18
|
8.13
|
--
|
7.54
|
--
|
Operating Efficiency
Debtors to sales
1.57
Lower than Peers by 25.01
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
1.57
|
0.05
|
0.39
|
1.03
|
67.56
|
|
Peer Median
|
26.58
|
19.07
|
--
|
18.99
|
--
|
Asset Turnover
0.54
Lower than Peers by 0.69
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.54
|
0.56
|
1.05
|
1.31
|
1.63
|
|
Peer Median
|
1.23
|
1.20
|
--
|
1.19
|
--
|
Receivable days
3.00
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
3.00
|
2.09
|
2.66
|
56.94
|
246.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
133.34
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
133.34
|
157.12
|
120.46
|
82.09
|
2.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
54.04
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
54.04
|
33.93
|
20.98
|
15.60
|
1.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
82.29
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
82.29
|
125.28
|
102.14
|
123.43
|
247.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
--
|
--
|
--
|
--
|
667.43
|
|
Peer Median
|
41.02
|
34.56
|
--
|
120.27
|
--
|
Price / Book Value
-25.62
Lower than Peers by 27.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-25.62
|
-170.63
|
381.02
|
24.96
|
10.13
|
|
Peer Median
|
1.68
|
5.66
|
--
|
3.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.37
|
0.45
|
--
|
0.38
|
--
|
EV/EBITDA
-54.09
Lower than Peers by 74.70
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-54.09
|
-65.01
|
-192.09
|
-384.75
|
423.54
|
|
Peer Median
|
20.61
|
23.12
|
--
|
27.65
|
--
|
Market Cap
156
Lower than Peers by 34
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Tech
|
156
|
326
|
1,425
|
281
|
125
|
|
Peer Median
|
190
|
510
|
--
|
303
|
--
|