Market cap
₹232 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
-121.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 97.06 | -64.14 | -7.95 | 72.85 |
| EBIT | -- | -100.00 | 23.61 | -568.24 | -299.34 |
| Net Profit | -- | 562.50 | 24.67 | -411.35 | -308.27 |
| EPS | -- | 562.67 | 24.67 | -411.38 | -264.63 |
| Book Value | -- | -- | -151.05 | -153.71 | -170.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -38.62 | -29.10 | -74.85 | -35.13 | -5.87 |
| Net Margin
| -27.89 | -20.57 | -54.06 | -25.95 | -3.66 |
| Return on equity
| -242.19 | -145.60 | -617.22 | -100.13 | -9.23 |
| Return on Capital
| -34.78 | -21.38 | -39.89 | -53.90 | -10.54 |
| Return on Assets
| -21.05 | -12.91 | -30.75 | -27.55 | -4.84 |
| Debt to Equity (x)
| -- | -- | -9.25 | 4.77 | 0.27 |
Profitability
ROCE
-39.89
Lower than Peers by 56.23
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-39.89
|
-53.90
|
-10.54
|
3.60
|
-6.17
|
|
Peer Median
|
16.35
|
--
|
14.52
|
14.08
|
--
|
ROE
-617.22
Lower than Peers by 632.66
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-617.22
|
-100.13
|
-9.23
|
2.34
|
-3.77
|
|
Peer Median
|
15.44
|
--
|
11.37
|
10.06
|
--
|
ROA
-30.75
Lower than Peers by 38.94
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-30.75
|
-27.55
|
-4.84
|
2.32
|
-3.74
|
|
Peer Median
|
8.19
|
--
|
6.69
|
6.44
|
--
|
EBIT Margin
-74.85
Lower than Peers by 88.25
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-74.85
|
-35.13
|
-5.87
|
-0.56
|
--
|
|
Peer Median
|
13.41
|
--
|
4.90
|
7.06
|
--
|
Net Margin
-54.06
Lower than Peers by 58.56
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-54.06
|
-25.95
|
-3.66
|
1.39
|
-311.06
|
|
Peer Median
|
4.50
|
--
|
3.84
|
4.37
|
--
|
Cash Profit Margin
-33.79
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-33.79
|
-18.64
|
-1.39
|
1.44
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-64.14
Lower than Peers by 61.19
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-64.14
|
-2.89
|
123.97
|
--
|
-100.00
|
|
Peer Median
|
-2.95
|
--
|
2.21
|
16.17
|
--
|
EBIT Growth
23.61
Higher than Peers by 22.35
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
23.61
|
-480.95
|
-2,258.33
|
73.81
|
-22.14
|
|
Peer Median
|
1.26
|
--
|
-68.37
|
49.74
|
--
|
Net Profit Growth
24.67
Higher than Peers by 12.38
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
24.67
|
-589.93
|
-680.72
|
233.14
|
-2.49
|
|
Peer Median
|
12.29
|
--
|
-26.01
|
152.63
|
--
|
EPS Growth
24.67
Higher than Peers by 12.38
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
24.67
|
-589.90
|
-680.90
|
145.55
|
-2.50
|
|
Peer Median
|
12.29
|
--
|
-70.59
|
177.02
|
--
|
Book Value Growth
-151.05
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-151.05
|
-66.72
|
-8.82
|
237.32
|
-3.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-9.25
Lower than Peers by 9.57
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-9.25
|
4.77
|
0.27
|
--
|
0.04
|
|
Peer Median
|
0.32
|
--
|
0.44
|
0.51
|
--
|
Short term debt to equity ratio
-9.25
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-9.25
|
4.77
|
0.27
|
--
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.49
Lower than Peers by 1.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.49
|
0.75
|
1.11
|
85.37
|
18.79
|
|
Peer Median
|
1.89
|
--
|
1.74
|
1.86
|
--
|
Quick Ratio
0.34
Lower than Peers by 1.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.34
|
0.48
|
0.51
|
84.83
|
18.39
|
|
Peer Median
|
1.68
|
--
|
0.97
|
1.29
|
--
|
Interest Coverage
-85.68
Lower than Peers by 93.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-85.68
|
-42.94
|
-19.14
|
7.93
|
-292.88
|
|
Peer Median
|
8.13
|
--
|
7.54
|
4.75
|
--
|
Operating Efficiency
Debtors to sales
0.05
Lower than Peers by 19.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.05
|
0.39
|
1.03
|
67.56
|
--
|
|
Peer Median
|
19.07
|
--
|
18.99
|
22.88
|
--
|
Asset Turnover
0.56
Lower than Peers by 0.64
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
0.56
|
1.05
|
1.31
|
1.63
|
--
|
|
Peer Median
|
1.20
|
--
|
1.19
|
1.06
|
--
|
Receivable days
2.09
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
2.09
|
2.66
|
56.94
|
246.59
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
157.12
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
157.12
|
120.46
|
82.09
|
2.14
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
33.93
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
33.93
|
20.98
|
15.60
|
1.50
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
125.28
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
125.28
|
102.14
|
123.43
|
247.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
--
|
--
|
--
|
667.43
|
--
|
|
Peer Median
|
34.56
|
--
|
120.27
|
18.35
|
--
|
Price / Book Value
-170.63
Lower than Peers by 176.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-170.63
|
381.02
|
24.96
|
10.13
|
2.25
|
|
Peer Median
|
5.66
|
--
|
3.23
|
2.21
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.45
|
--
|
0.38
|
0.80
|
--
|
EV/EBITDA
-65.01
Lower than Peers by 88.12
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
-65.01
|
-192.09
|
-384.75
|
423.54
|
-22.16
|
|
Peer Median
|
23.12
|
--
|
27.65
|
13.55
|
--
|
Market Cap
326
Lower than Peers by 184
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Waaree Tech
|
326
|
1,425
|
281
|
125
|
--
|
|
Peer Median
|
510
|
--
|
303
|
377
|
--
|