Power Mech Project Peer Comparison

NSE: POWERMECH | BSE: 539302

₹2,406.50

₹1.40 (0.06%)

As on 09-Nov-2026IST

Market cap

₹7,603 Cr

Revenue (TTM)

₹6,392 Cr

P/E Ratio

19.4

P/B Ratio

2.9

Div. Yield

0.1 %

Edit

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Market cap (₹ Cr)	7,603	24,120	23,404	21,708	22,067
Revenue (₹ Cr)	6,392	10,759	27,856	13,238	7,833
Net Profit (₹ Cr)	422.17	624.74	1,183.13	818.42	1,073.63
Net Margin (%)	6.56	5.73	4.22	6.07	13.41
RoE (%)	16.29	24.88	14.11	23.64	5.23
Price to Earnings	19.43	38.62	19.74	27.28	20.55
Price-To-Book	2.92	6.00	2.76	6.75	1.04

Income Statement (₹ Cr)

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Operating Revenue	6,391.84	10,758.54	27,855.56	13,237.50	7,832.53
Total Income	6,434.82	10,896.63	28,041.91	13,490.37	8,006.29
Total Expenditure	5,690.91	9,636.67	25,559.32	12,456.61	3,520.15
EBITDA	700.93	1,121.87	2,296.24	780.88	4,312.38
Depreciation	81.08	166.21	527.98	14.10	1,273.12
EBIT	619.85	955.66	1,768.26	766.78	3,039.26
Interest	112.83	218.86	414.12	0.04	1,667.89
Other Income	42.98	138.09	186.35	252.87	173.76
Exceptional Items	0.00	0.00	36.58	80.16	-42.65
Profit before Tax	550.00	874.89	1,577.07	1,099.77	1,502.47
Provision for Tax	127.83	250.15	393.94	281.35	428.84
Profit after Tax	422.17	624.74	1,183.13	818.42	1,073.63

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Shareholder's Funds	2,518.40	2,619.40	8,490.46	3,215.18	21,286.42
Minority Interest	-29.23	0.00	2.28	-22.96	0.00
Non-Current Liabilities	601.42	180.85	1,032.18	265.82	29,135.70
Current Liabilities	2,398.88	4,762.47	18,198.21	11,870.75	3,622.02
Total Liabilities	5,968.82	7,430.53	27,701.73	16,273.78	54,068.33

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Non-Current Assets	654.41	1,277.17	3,495.59	880.89	43,835.99
Current Assets	4,108.49	5,999.98	23,095.72	14,419.50	4,478.50
Total Assets	5,968.82	7,430.53	27,701.73	16,273.78	54,068.33
Total Debt*	651.30	963.12	3,306.96	0.00	18,024.88
Net Current Assets	1,709.61	1,237.51	4,897.51	2,548.75	856.48
Contingent Liabilities	6.19	875.25	255.42	3,557.02	183.82

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Cash From Operating Activities	387.45	499.78	1,534.38	439.46	2,098.03
Cash Flow from Investing Activities	-184.16	-148.99	-0.32	250.06	-909.58
Cash from Financing Activities	-188.57	-242.51	-1,636.40	-200.81	-2,701.67
Net Cash Inflow / Outflow	14.72	108.28	-102.34	488.71	-1,513.23

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
ROCE (%)	22.24	33.53	18.95	41.74	7.72
ROE (%)	16.29	24.88	14.11	23.64	5.23
ROA (%)	8.27	8.78	4.35	5.66	1.98
EBIT Margin (%)	9.70	8.88	6.35	5.79	38.80
Net Margin (%)	6.56	5.73	4.22	6.07	13.41
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Revenue Growth (%)	15.79	12.37	9.24	3.75	-2.39
EBIT Growth (%)	-4.86	31.29	11.40	19.72	9.49
Net Profit Growth (%)	14.29	40.30	46.29	32.65	-83.69
EPS Growth (%)	22.69	40.24	39.75	10.34	-6.24
Book Value Growth (%)	16.60	30.88	19.39	21.71	5.66

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Price / Earnings	19.43	35.98	20.40	29.46	13.44
Price / Book Value	2.92	6.00	2.76	6.75	1.04
Dividend Yield (%)	0.06	0.23	0.80	1.24	1.42
EV/EBITDA	11.07	21.51	10.83	19.46	8.81
Market Cap (₹ Cr)	5,475.42	8,771.82	18,060.99	20,927.24	13,352.14

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debt to Equity	0.04	0.04	0.03	0.00	0.84
Short term debt to equity ratio	0.16	0.34	0.23	--	0.03
Current Ratio	1.71	1.26	1.27	1.21	1.24
Quick Ratio	1.60	1.08	1.17	1.12	1.16
Interest Coverage	5.87	5.00	4.81	29,724.59	1.90

	Power Mech Project	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debtors to sales (%)	24.20	13.42	25.05	39.37	1.84
Asset Turnover	1.25	1.51	1.02	0.91	0.14
Receivable days	90.59	41.44	109.07	115.45	11.60
Inventory Days	13.92	25.30	21.55	30.70	16.84
Payable days	0.00	230.34	266.90	8,294.50	211.24
Cash Conversion Cycle	104.51	-163.60	-136.28	-8,148.35	-182.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.