Market cap
₹34 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
53.2
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.81
|
1.58
|
0.01
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.01
|
0.28
|
0.00
|
0.00
|
0.01
|
--
|
|||||
|
Total Income
|
1.82
|
1.86
|
0.01
|
0.00
|
0.01
|
--
|
|||||
|
Interest Expense
|
1.06
|
0.30
|
0.00
|
--
|
0.00
|
0.08
|
|||||
|
Operating Expenses
|
0.11
|
1.05
|
0.22
|
0.27
|
-0.19
|
-0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.64
|
0.50
|
-0.21
|
-0.27
|
0.20
|
0.02
|
|||||
|
Taxes
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.64
|
0.50
|
-0.21
|
-0.27
|
0.20
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.64
|
0.50
|
-0.21
|
-0.27
|
0.20
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.53
|
7.51
|
3.63
|
1.95
|
2.21
|
2.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
12.08
|
0.33
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Liabilities
|
11.80
|
0.03
|
0.29
|
0.28
|
0.23
|
0.17
|
|||||
|
Total Liabilities
|
31.33
|
19.61
|
4.25
|
2.29
|
2.49
|
2.23
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.10
|
-0.32
|
0.00
|
0.00
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.06
|
-1.71
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
14.80
|
2.12
|
--
|
0.00
|
0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.65
|
0.09
|
0.00
|
0.00
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.32
|
0.37
|
-0.21
|
-0.32
|
0.24
|
0.03
|
|||||
|
Cash EPS (₹)
|
0.24
|
0.37
|
-0.21
|
-0.32
|
0.24
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
7.97
|
5.56
|
3.58
|
2.36
|
2.67
|
2.42
|
|||||
|
Dividend per Share (₹)
|
--
|
0.20
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.81
|
-0.32
|
0.00
|
0.00
|
-0.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.05
|
-0.32
|
0.00
|
0.00
|
-0.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.85
|
-6.93
|
-12.46
|
9.15
|
5.04
|
|||||
|
ROE (%)
|
4.76
|
9.04
|
-7.54
|
-12.76
|
9.28
|
1.08
|
|||||
|
ROA (%)
|
2.51
|
4.22
|
-6.44
|
-11.13
|
8.29
|
0.99
|
|||||
|
EBIT Margin (%)
|
93.87
|
33.18
|
-2,287.91
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
35.30
|
27.01
|
-1,950.00
|
-88,633.33
|
2,800.00
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
31.95
|
-2,314.29
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
122.22
|
352.02
|
21.79
|
-239.44
|
87.57
|
213.13
|
|||||
|
Net Profit Growth (%)
|
-28.99
|
338.94
|
20.80
|
-235.66
|
812.76
|
124.30
|
|||||
|
EPS Growth (%)
|
-10.87
|
279.49
|
35.24
|
-235.66
|
812.74
|
124.30
|
|||||
|
Book Value Growth (%)
|
--
|
106.72
|
85.81
|
-11.73
|
10.13
|
1.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
53.24
|
33.13
|
--
|
--
|
32.53
|
748.95
|
|||||
|
Price / Book Value
|
1.62
|
2.22
|
3.60
|
1.33
|
2.88
|
8.00
|
|||||
|
Dividend Yield (%)
|
--
|
1.62
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
25.96
|
34.62
|
-64.35
|
-9.89
|
32.39
|
158.37
|
|||||
|
Close Price (₹)
|
12.69
|
12.35
|
12.89
|
3.13
|
7.69
|
19.40
|
|||||
|
High Price (₹)
|
16.65
|
13.93
|
12.89
|
9.31
|
32.90
|
21.15
|
|||||
|
Low Price (₹)
|
9.57
|
6.73
|
3.05
|
3.00
|
7.50
|
9.45
|
|||||
|
Market Cap (₹ Cr)
|
34.13
|
16.67
|
13.07
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.61
|
0.09
|
0.03
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.64
|
730.80
|
7.81
|
0.90
|
2.04
|
1.25
|
|||||
|
Quick Ratio
|
2.64
|
688.21
|
6.56
|
0.05
|
0.06
|
0.08
|
|||||
|
Interest Coverage
|
1.60
|
2.66
|
-50.37
|
--
|
104.16
|
1.27
|