Market cap
₹84 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
18.81
|
39.46
|
59.67
|
19.18
|
37.11
|
26.91
|
|||||
|
Other Income
|
0.48
|
1.43
|
1.84
|
0.56
|
0.21
|
0.07
|
|||||
|
Total Income
|
19.29
|
40.88
|
61.51
|
19.74
|
37.31
|
26.98
|
|||||
|
Interest Expense
|
0.05
|
0.03
|
0.02
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
19.96
|
31.81
|
33.16
|
20.00
|
28.74
|
9.56
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.96
|
8.76
|
28.16
|
-0.43
|
8.42
|
17.30
|
|||||
|
Taxes
|
-0.36
|
-0.45
|
6.78
|
0.72
|
1.09
|
5.08
|
|||||
|
Profit after Tax
|
-0.60
|
9.21
|
21.38
|
-1.15
|
7.33
|
12.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.60
|
9.21
|
21.38
|
-1.15
|
7.33
|
12.22
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
113.69
|
118.06
|
109.10
|
87.71
|
88.62
|
81.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.34
|
3.97
|
7.72
|
5.11
|
4.76
|
4.85
|
|||||
|
Current Liabilities
|
0.79
|
1.89
|
1.42
|
0.31
|
0.39
|
0.55
|
|||||
|
Total Liabilities
|
116.83
|
123.92
|
118.23
|
93.13
|
93.76
|
86.44
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-1.20
|
-2.81
|
-6.05
|
-2.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.18
|
0.62
|
3.05
|
6.25
|
2.97
|
|||||
|
Cash from Financing Activities
|
--
|
0.40
|
0.31
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.27
|
0.24
|
0.19
|
0.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.86
|
13.34
|
30.95
|
-1.67
|
10.61
|
17.69
|
|||||
|
Cash EPS (₹)
|
-0.86
|
13.75
|
31.21
|
-1.42
|
10.84
|
17.86
|
|||||
|
Adjusted Book Value (₹)
|
186.62
|
170.93
|
157.96
|
126.99
|
128.31
|
117.33
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.26
|
-1.73
|
-4.07
|
-8.77
|
-4.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
11.10
|
16.05
|
0.12
|
0.61
|
8.64
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.71
|
28.59
|
-0.49
|
9.92
|
23.12
|
|||||
|
ROE (%)
|
-0.50
|
8.11
|
21.73
|
-1.31
|
8.64
|
16.33
|
|||||
|
ROA (%)
|
-0.50
|
7.61
|
20.23
|
-1.23
|
8.14
|
15.61
|
|||||
|
EBIT Margin (%)
|
-7.40
|
18.66
|
44.15
|
-5.16
|
22.13
|
64.02
|
|||||
|
Net Margin (%)
|
-3.09
|
22.53
|
34.75
|
-5.84
|
19.64
|
45.28
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
24.07
|
36.12
|
-5.10
|
20.18
|
45.85
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-44.80
|
-33.88
|
211.07
|
-48.30
|
37.89
|
681.07
|
|||||
|
EBIT Growth (%)
|
-115.45
|
-72.05
|
2,762.33
|
-112.05
|
-52.34
|
334.00
|
|||||
|
Net Profit Growth (%)
|
-44.88
|
-56.91
|
1,954.68
|
-115.73
|
-40.02
|
392.04
|
|||||
|
EPS Growth (%)
|
-106.18
|
-56.91
|
1,954.66
|
-115.73
|
-40.02
|
392.04
|
|||||
|
Book Value Growth (%)
|
--
|
8.21
|
24.39
|
-1.03
|
9.35
|
18.15
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-140.22
|
11.52
|
6.36
|
--
|
9.87
|
2.89
|
|||||
|
Price / Book Value
|
0.65
|
0.90
|
1.25
|
0.63
|
0.82
|
0.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-124.51
|
11.71
|
4.79
|
-214.91
|
8.37
|
2.01
|
|||||
|
Close Price (₹)
|
143.05
|
153.65
|
197.00
|
80.10
|
104.70
|
51.10
|
|||||
|
High Price (₹)
|
169.50
|
424.00
|
241.15
|
126.00
|
366.00
|
57.30
|
|||||
|
Low Price (₹)
|
114.85
|
139.00
|
66.53
|
73.11
|
43.10
|
39.00
|
|||||
|
Market Cap (₹ Cr)
|
83.57
|
106.12
|
136.06
|
55.32
|
72.32
|
35.29
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
142.49
|
61.41
|
79.22
|
289.35
|
232.90
|
151.70
|
|||||
|
Quick Ratio
|
107.79
|
44.37
|
58.27
|
235.12
|
187.43
|
133.88
|
|||||
|
Interest Coverage
|
-19.36
|
335.29
|
1,152.46
|
--
|
--
|
--
|