Market cap
₹48 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.98
|
11.10
|
12.75
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.58
|
0.19
|
0.07
|
--
|
--
|
--
|
|||||
|
Total Income
|
6.56
|
11.29
|
12.82
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
-0.77
|
3.28
|
3.90
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
58.10
|
42.44
|
6.57
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-51.32
|
-35.19
|
1.81
|
--
|
--
|
--
|
|||||
|
Taxes
|
-14.16
|
-0.08
|
0.07
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-37.16
|
-35.10
|
1.74
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-37.16
|
-35.07
|
1.74
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
163.44
|
169.30
|
135.37
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
-1.47
|
4.71
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
52.27
|
60.27
|
53.30
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
215.81
|
229.67
|
193.38
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-53.51
|
-14.30
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.30
|
-27.16
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
70.52
|
50.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.29
|
8.54
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.22
|
-0.21
|
0.01
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-0.19
|
-0.21
|
0.01
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
0.87
|
0.90
|
0.57
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.33
|
-0.12
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.36
|
-0.13
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-15.53
|
3.08
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-22.68
|
-24.87
|
1.28
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-16.68
|
-16.65
|
0.90
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-1,076.94
|
-289.15
|
44.20
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-566.39
|
-310.98
|
13.56
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-309.52
|
17.89
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-12.99
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-669.17
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-34.94
|
-2,119.05
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
44.66
|
-2,990.54
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
8.53
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.16
|
--
|
34.09
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.29
|
0.54
|
0.89
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.85
|
-4.10
|
25.70
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
0.25
|
0.48
|
0.51
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
0.47
|
1.28
|
0.74
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.18
|
0.48
|
0.47
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
47.75
|
78.72
|
120.64
|
--
|
--
|
--
|