Majestic Research Key Ratios
BSE: 539229
₹4.38
₹-0.23
(-4.99%)
As on 27-Feb-2023IST
Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -97.24 | -76.86 | -44.76 |
| EBIT | -- | -- | -328.81 | -211.52 | -251.66 |
| Net Profit | -- | -- | -282.58 | -227.22 | -264.02 |
| EPS | -- | -- | -282.58 | -227.22 | -257.73 |
| Book Value | -- | -- | -63.05 | -24.95 | 10.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-21 | Mar-20 | Mar-19 |
| EBIT-Margin
| -1,312.72 | -774.29 | -3,941.21 | -25.39 | 28.43 |
| Net Margin
| -5.00 | 8.45 | -- | -28.45 | 18.45 |
| Return on equity
| -26.27 | -0.36 | -92.07 | -15.23 | 28.50 |
| Return on Capital
| -12.21 | 13.45 | -60.06 | -10.42 | 33.85 |
| Return on Assets
| -10.86 | 4.57 | -41.05 | -8.82 | 17.28 |
| Debt to Equity (x)
| -- | -- | 0.99 | 0.37 | 0.25 |
Profitability
ROCE
-60.06
Lower than Peers by 81.62
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-60.06
|
-10.42
|
33.85
|
51.87
|
51.99
|
|
Peer Median
|
21.56
|
24.19
|
--
|
--
|
--
|
ROE
-92.07
Lower than Peers by 107.95
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-92.07
|
-15.23
|
28.50
|
42.58
|
34.44
|
|
Peer Median
|
15.87
|
16.66
|
--
|
--
|
--
|
ROA
-41.05
Lower than Peers by 54.94
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-41.05
|
-8.82
|
17.28
|
28.23
|
27.20
|
|
Peer Median
|
13.89
|
9.44
|
--
|
--
|
--
|
EBIT Margin
-3,941.21
Lower than Peers by 3,960.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-3,941.21
|
-25.39
|
28.43
|
35.21
|
31.50
|
|
Peer Median
|
18.96
|
16.54
|
--
|
--
|
--
|
Net Margin
-3,941.30
Lower than Peers by 3,958.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-3,941.30
|
-28.45
|
18.45
|
23.63
|
20.16
|
|
Peer Median
|
16.79
|
13.55
|
--
|
--
|
--
|
Cash Profit Margin
-3,538.45
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-3,538.45
|
-5.30
|
26.34
|
25.68
|
21.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-97.24
Lower than Peers by 117.85
Year on year growth in net sales
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-97.24
|
-63.21
|
21.90
|
101.49
|
106.03
|
|
Peer Median
|
20.61
|
3.67
|
--
|
--
|
--
|
EBIT Growth
-328.81
Lower than Peers by 385.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-328.81
|
-132.85
|
-1.56
|
125.19
|
156.93
|
|
Peer Median
|
56.87
|
-18.06
|
--
|
--
|
--
|
Net Profit Growth
-282.58
Lower than Peers by 392.32
Year on year growth in profit after tax
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-282.58
|
-156.71
|
-5.10
|
136.61
|
143.70
|
|
Peer Median
|
109.74
|
-17.83
|
--
|
--
|
--
|
EPS Growth
-282.58
Lower than Peers by 387.55
Year on year growth in earnings per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-282.58
|
-156.71
|
-5.10
|
135.90
|
100.98
|
|
Peer Median
|
104.97
|
-15.88
|
--
|
--
|
--
|
Book Value Growth
-63.05
--
Year on year growth in book value per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-63.05
|
-14.15
|
33.24
|
54.93
|
201.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.99
Higher than Peers by 0.96
Total debt / Net worth
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
0.99
|
0.37
|
0.25
|
0.37
|
0.02
|
|
Peer Median
|
0.03
|
0.05
|
--
|
--
|
--
|
Short term debt to equity ratio
0.36
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
0.36
|
0.13
|
0.05
|
0.06
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.49
Higher than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
1.49
|
2.39
|
2.54
|
3.03
|
5.29
|
|
Peer Median
|
1.42
|
2.15
|
--
|
--
|
--
|
Quick Ratio
1.49
Lower than Peers by 0.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
1.49
|
2.39
|
2.54
|
3.03
|
5.29
|
|
Peer Median
|
2.48
|
1.45
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
--
|
-8.23
|
11.53
|
18.00
|
27.32
|
|
Peer Median
|
41.69
|
46.06
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3,537.89
Higher than Peers by 3,509.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
3,537.89
|
196.02
|
72.87
|
34.55
|
44.89
|
|
Peer Median
|
28.48
|
26.34
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.70
Sales / Average Total Assets
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
0.01
|
0.31
|
0.94
|
1.19
|
1.35
|
|
Peer Median
|
0.71
|
0.89
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
--
|
719.15
|
184.72
|
103.72
|
131.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
--
|
--
|
3.54
|
19.46
|
10.55
|
|
Peer Median
|
31.28
|
13.16
|
--
|
--
|
--
|
Price / Book Value
0.51
Lower than Peers by 4.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
0.51
|
0.17
|
0.88
|
6.82
|
4.84
|
|
Peer Median
|
4.83
|
1.91
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
--
|
--
|
--
|
0.24
|
--
|
|
Peer Median
|
0.02
|
1.48
|
--
|
--
|
--
|
EV/EBITDA
-0.86
Lower than Peers by 28.62
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
-0.86
|
-36.42
|
2.17
|
11.48
|
11.41
|
|
Peer Median
|
27.76
|
7.27
|
--
|
--
|
--
|
Market Cap
7
Lower than Peers by 15,897
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Majestic Research
|
7
|
6
|
37
|
213
|
98
|
|
Peer Median
|
15,904
|
3,469
|
--
|
--
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
