Integrated Capital Peer Comparison

BSE: 539149

₹4.09

₹0.37 (9.95%)

As on 23-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Market cap (₹ Cr)	15	4,113	297	230	147
Revenue (₹ Cr)	1	992	1	82	41
Net Profit (₹ Cr)	-1.08	83.49	0.32	-31.23	3.28
Net Margin (%)	-84.02	8.30	39.97	-31.88	7.70
RoE (%)	-9.80	--	0.91	-7.87	14.89
Price to Earnings	--	49.27	932.31	--	44.92
Price-To-Book	2.11	3.91	8.46	0.63	6.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Operating Income	0.57	992.43	0.80	82.04	41.23
Other Income	0.53	13.54	0.00	15.92	1.38
Total Income	0.74	--	0.68	--	36.01
Interest Expense	0.00	19.01	0.00	0.61	0.37
PBT & Exceptional Items	0.13	125.77	0.32	-30.54	4.40
Operating Expenses	0.97	861.20	0.47	101.26	32.81
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.01	114.31	0.32	-30.54	4.40
Taxes	0.93	30.82	0.00	0.68	1.12
Profit after Tax	-0.92	83.49	0.32	-31.23	3.28
Minority Interest	0.00	0.00	0.00	1.14	0.00
Share of Associate	0.03	0.00	0.00	0.00	0.00
Consolidated Profit	-1.04	83.49	0.32	-30.08	3.28

Liabilities (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Shareholder's Funds	8.32	1,053.30	35.14	379.97	23.41
Minority Interest	0.00	0.00	0.00	1.14	0.00
Non-Current Liabilities	2.07	138.89	0.00	146.47	0.76
Current Liabilities	0.27	296.63	0.09	19.47	24.01
Total Liabilities	12.18	--	34.97	--	33.84

Assets (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Non-Current Assets	8.20	446.31	13.88	133.80	14.24
Current Assets	2.45	1,045.18	7.98	356.17	32.47
Total Assets	12.18	--	34.97	--	33.84
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Cash From Operating Activities	1.96	--	0.16	--	9.84
Cash Flow from Investing Activities	0.26	--	-0.21	--	-5.06
Cash from Financing Activities	-2.05	--	--	--	-4.77
Net Cash Inflow / Outflow	0.17	--	-0.05	--	0.00

Ratios

Profitability Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
ROCE (%)	-0.19	--	0.86	--	22.41
ROE (%)	-9.80	--	0.91	-7.87	14.89
ROA (%)	-8.06	11.19	0.91	-5.41	8.00
EBIT Margin (%)	-91.34	12.07	39.82	-55.89	8.23
Net Margin (%)	-84.02	8.30	39.97	-31.88	7.70
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Revenue Growth (%)	-41.04	--	15.53	-66.25	14.73
EBIT Growth (%)	-347.37	12,350.85	11.23	-102.43	-5.96
Net Profit Growth (%)	-807.69	1,364.70	10.00	-1,436.71	1.42
EPS Growth (%)	-1,066.31	1,339.73	10.00	-5,086.10	1.05
Book Value Growth (%)	-0.66	--	0.63	--	28.24

Valuation Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Price / Earnings	-16.37	0.88	2,374.89	-7.65	44.89
Price / Book Value	2.11	3.91	14.88	0.63	6.34
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-38.43	33.18	1,680.86	-4.34	16.33
Market Cap (₹ Cr)	15.23	--	519.39	--	87.45

Solvency Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Debt to Equity	0.25	0.13	0.00	0.00	0.00
Short term debt to equity ratio	0.28	--	--	--	0.32
Current Ratio	9.16	3.52	90.65	18.30	1.35
Quick Ratio	9.16	3.02	90.65	14.99	1.35
Interest Coverage	--	7.01	--	-49.32	12.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.