Integrated Capital Peer Comparison

BSE: 539149

₹3.24

₹-0.26 (-7.43%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Market cap (₹ Cr)	12	3,358	284	206	157
Revenue (₹ Cr)	1	992	1	82	41
Net Profit (₹ Cr)	-1.08	83.49	0.32	-31.23	3.28
Net Margin (%)	-84.02	8.30	39.97	-31.88	7.70
RoE (%)	-9.80	--	0.91	-7.87	14.89
Price to Earnings	--	40.23	890.35	--	47.78
Price-To-Book	1.67	--	8.08	0.57	6.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Operating Income	0.57	882.07	0.80	77.52	41.23
Other Income	0.53	13.26	0.00	17.48	1.38
Total Income	0.74	0.00	0.68	--	36.01
Interest Expense	0.00	11.82	0.00	0.60	0.37
PBT & Exceptional Items	0.13	127.88	0.32	-22.97	4.40
Operating Expenses	0.97	755.62	0.47	92.55	32.81
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.01	116.84	0.32	-22.97	4.40
Taxes	0.93	31.93	0.00	0.15	1.12
Profit after Tax	-0.92	84.91	0.32	-23.11	3.28
Minority Interest	0.00	0.00	0.00	0.00	0.00
Share of Associate	0.03	0.00	0.00	0.00	0.00
Consolidated Profit	-1.04	84.91	0.32	-23.11	3.28

Liabilities (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Shareholder's Funds	8.32	1,038.76	35.14	418.93	23.41
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.07	90.32	0.00	146.26	0.76
Current Liabilities	0.27	251.09	0.09	20.10	24.01
Total Liabilities	12.18	4.58	34.97	--	33.84

Assets (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Non-Current Assets	8.20	420.74	13.88	163.42	14.24
Current Assets	2.45	959.37	7.98	347.49	32.47
Total Assets	12.18	4.58	34.97	--	33.84
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Cash From Operating Activities	1.96	-4.34	0.16	--	9.84
Cash Flow from Investing Activities	0.26	--	-0.21	--	-5.06
Cash from Financing Activities	-2.05	4.33	--	--	-4.77
Net Cash Inflow / Outflow	0.17	-0.01	-0.05	--	0.00

Ratios

Profitability Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
ROCE (%)	-0.19	-157.17	0.86	--	22.41
ROE (%)	-9.80	-746.60	0.91	-5.47	14.89
ROA (%)	-8.06	12.30	0.91	-3.79	8.00
EBIT Margin (%)	-91.34	13.08	39.82	-51.39	8.23
Net Margin (%)	-84.02	9.48	39.97	-24.33	7.70
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Revenue Growth (%)	-41.04	--	15.53	-43.69	14.73
EBIT Growth (%)	-347.37	12,350.85	11.23	-430.18	-5.96
Net Profit Growth (%)	-807.69	1,364.70	10.00	-295.60	1.42
EPS Growth (%)	-1,066.31	1,339.73	10.00	-294.84	1.05
Book Value Growth (%)	-0.66	-157.74	0.63	--	28.24

Valuation Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Price / Earnings	-12.97	0.67	2,374.89	-8.93	47.75
Price / Book Value	1.67	3.23	14.88	0.51	6.75
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-30.94	26.60	1,680.86	-3.96	17.44
Market Cap (₹ Cr)	15.23	--	519.39	--	87.45

Solvency Ratios

	Integrated Capital	Lords Mark	Likhami Consulting	EKI Energy	Secmark Consultancy
Debt to Equity	0.25	0.09	0.00	0.00	0.00
Short term debt to equity ratio	0.28	-2.25	--	--	0.32
Current Ratio	9.16	3.82	90.65	17.28	1.35
Quick Ratio	9.16	3.32	90.65	14.09	1.35
Interest Coverage	--	10.88	--	-37.02	12.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.