Market cap
₹12 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -54.33 | -74.32 | -41.04 | -19.43 | -4.75 |
| EBIT | -300.00 | -142.42 | -347.37 | -226.24 | -29.07 |
| Net Profit | 93.03 | -186.67 | -1,066.30 | -206.74 | -170.31 |
| EPS | 93.02 | -186.39 | -1,218.70 | -226.24 | -172.59 |
| Book Value | -- | -- | -0.67 | 3.06 | 6.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -365.58 | -152.79 | -91.34 | -15.41 | -30.97 |
| Net Margin
| 15.87 | -92.24 | -84.02 | -0.93 | -3.86 |
| Return on equity
| 0.11 | -5.60 | -9.80 | -0.09 | -0.30 |
| Return on Assets
| 0.10 | -3.66 | -8.06 | -0.06 | -0.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
--
|
-0.19
|
-0.78
|
9.13
|
-56.02
|
|
Peer Median
|
--
|
2.04
|
9.00
|
6.57
|
--
|
ROE
-9.80
Lower than Peers by 12.11
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-9.80
|
-0.09
|
-0.30
|
10.04
|
-70.65
|
|
Peer Median
|
2.32
|
0.24
|
7.48
|
1.84
|
--
|
ROA
-8.06
Lower than Peers by 8.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-8.06
|
-0.06
|
-0.21
|
6.70
|
-41.77
|
|
Peer Median
|
0.91
|
1.25
|
6.07
|
3.92
|
--
|
EBIT Margin
-91.34
Lower than Peers by 102.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-91.34
|
-15.41
|
-30.97
|
50.26
|
-721.41
|
|
Peer Median
|
10.71
|
37.01
|
35.63
|
24.54
|
--
|
Net Margin
-84.02
Lower than Peers by 91.22
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-84.02
|
-0.93
|
-3.86
|
43.82
|
-567.24
|
|
Peer Median
|
7.20
|
22.34
|
26.67
|
9.21
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
0.00
|
23.56
|
27.73
|
57.84
|
-575.97
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
-41.04
Lower than Peers by 53.62
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-41.04
|
26.04
|
-67.05
|
112.17
|
15.10
|
|
Peer Median
|
12.58
|
143.69
|
32.01
|
2,199.58
|
--
|
EBIT Growth
-347.37
Lower than Peers by 344.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-347.37
|
37.27
|
-120.30
|
114.78
|
-1,689.82
|
|
Peer Median
|
-2.48
|
36.27
|
24.53
|
119.81
|
--
|
Net Profit Growth
-1,066.30
Lower than Peers by 1,066.10
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-1,066.30
|
70.76
|
-103.18
|
116.43
|
-342.37
|
|
Peer Median
|
-0.21
|
135.48
|
5.02
|
-1.10
|
--
|
EPS Growth
-1,218.70
Lower than Peers by 1,219.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-1,218.70
|
-97.26
|
-103.50
|
116.47
|
-2,003.00
|
|
Peer Median
|
0.37
|
136.35
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
--
|
-0.66
|
-0.33
|
10.58
|
21.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.25
Higher than Peers by 0.25
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
0.25
|
0.33
|
0.28
|
0.26
|
0.41
|
|
Peer Median
|
0.00
|
0.03
|
0.03
|
0.00
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
--
|
0.28
|
0.01
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.16
Higher than Peers by 6.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
9.16
|
0.55
|
1.36
|
1.43
|
1.26
|
|
Peer Median
|
2.91
|
3.85
|
2.76
|
3.18
|
--
|
Quick Ratio
9.16
Higher than Peers by 6.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
9.16
|
0.63
|
1.36
|
1.43
|
1.26
|
|
Peer Median
|
2.90
|
6.35
|
4.97
|
38.66
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
--
|
--
|
--
|
9,011.00
|
-39.74
|
|
Peer Median
|
9.35
|
20.23
|
28.45
|
25.86
|
--
|
Valuation
Price / Earnings
-12.97
Lower than Peers by 337.28
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
-12.97
|
--
|
--
|
14.27
|
--
|
|
Peer Median
|
324.31
|
92.65
|
689.01
|
83.30
|
--
|
Price / Book Value
1.67
Higher than Peers by 0.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
1.67
|
1.98
|
1.73
|
1.37
|
3.11
|
|
Peer Median
|
1.64
|
2.12
|
2.81
|
2.02
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
91.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
91.99
|
113.05
|
152.67
|
10.33
|
-4.46
|
|
Peer Median
|
--
|
9.71
|
20.88
|
9.80
|
--
|
Market Cap
12
Lower than Peers by 57
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Capital
|
12
|
15
|
13
|
11
|
22
|
|
Peer Median
|
69
|
35
|
40
|
41
|
--
|