Aurum Proptech Peer Comparison
NSE: AURUM | BSE: 539289
₹219.78
As on 18-Sep-2026IST
Market cap
₹1,694 Cr
Revenue (TTM)
₹433 Cr
P/E Ratio
29.8
P/B Ratio
3.5
Div. Yield
0 %
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,694 | 42,094 | 20,810 | 14,211 | 9,934 |
Revenue (₹ Cr) |
433 | 5,642 | 3,886 | 6,654 | 5,811 |
Net Profit (₹ Cr) |
60.81 | 243.00 | 654.66 | 226.02 | 776.40 |
Net Margin (%) |
0.49 | 4.26 | 16.07 | 3.38 | 12.84 |
RoE (%) |
-0.33 | 11.03 | 25.28 | 26.28 | 17.67 |
Price to Earnings |
29.77 | 173.22 | 31.79 | 62.88 | 12.79 |
Price-To-Book |
3.45 | 11.00 | 6.53 | 10.58 | 2.08 |
Income Statement (₹ Cr)
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
433.01 | 5,642.00 | 3,886.44 | 6,653.61 | 5,810.70 |
|
Total Income
|
463.25 | 5,698.00 | 4,073.40 | 6,679.47 | 6,045.20 |
|
Total Expenditure
|
323.11 | 4,813.00 | 3,010.31 | 6,057.21 | 4,884.30 |
|
EBITDA
|
109.90 | 829.00 | 876.13 | 596.40 | 926.40 |
|
Depreciation
|
109.42 | 321.00 | 91.80 | 125.38 | 96.70 |
|
EBIT
|
0.48 | 508.00 | 784.33 | 471.02 | 829.70 |
|
Interest
|
29.64 | 229.00 | 14.39 | 172.06 | 12.00 |
|
Other Income
|
30.24 | 56.00 | 186.96 | 25.86 | 234.50 |
|
Exceptional Items
|
0.00 | 16.00 | -95.69 | -69.74 | -24.90 |
|
Profit before Tax
|
1.08 | 351.00 | 861.22 | 255.08 | 1,027.30 |
|
Provision for Tax
|
-1.17 | 108.00 | 206.56 | 29.06 | 250.90 |
|
Profit after Tax
|
2.25 | 243.00 | 654.66 | 226.02 | 776.40 |
Liabilities (₹ Cr)
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
506.25 | 2,268.00 | 3,041.34 | 1,286.91 | 4,719.10 |
|
Minority Interest
|
0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
222.33 | 1,358.00 | 164.21 | 1,237.99 | 214.40 |
|
Current Liabilities
|
215.64 | 2,720.00 | 756.99 | 1,768.80 | 1,150.00 |
|
Total Liabilities
|
948.03 | 6,288.00 | 3,962.54 | 4,293.70 | 6,072.00 |
Assets (₹ Cr)
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
358.97 | 3,550.00 | 210.83 | 635.59 | 1,703.30 |
|
Current Assets
|
298.68 | 2,663.00 | 2,968.15 | 3,236.20 | 4,050.30 |
|
Total Assets
|
948.03 | 6,288.00 | 3,962.54 | 4,293.70 | 6,072.00 |
|
Total Debt*
|
1.73 | 1,827.00 | 0.00 | 826.95 | 0.00 |
|
Net Current Assets
|
83.04 | -57.00 | 2,211.16 | 1,467.40 | 2,900.30 |
|
Contingent Liabilities
|
3.93 | 226.00 | 0.67 | 24.77 | 36.30 |
Cashflow (₹ Cr)
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
62.93 | 520.00 | 663.98 | 83.95 | 770.80 |
|
Cash Flow from Investing Activities
|
-80.15 | -507.00 | -72.52 | -56.85 | -240.60 |
|
Cash from Financing Activities
|
20.62 | -133.00 | -534.79 | 196.59 | -401.00 |
|
Net Cash Inflow / Outflow
|
3.40 | -120.00 | 56.67 | 223.69 | 129.20 |
Ratios
Profitability Ratios
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.97 | 8.38 | 28.57 | 22.50 | 23.53 |
|
ROE (%)
|
-0.33 | 11.03 | 25.28 | 26.28 | 17.67 |
|
ROA (%)
|
0.28 | 4.09 | 17.35 | 6.14 | 13.79 |
|
EBIT Margin (%)
|
0.11 | 9.00 | 20.18 | 7.08 | 14.28 |
|
Net Margin (%)
|
0.49 | 4.26 | 16.07 | 3.38 | 12.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
65.44 | 36.18 | 5.19 | 12.20 | 8.06 |
|
EBIT Growth (%)
|
101.24 | 207.88 | -2.60 | 17.69 | 13.53 |
|
Net Profit Growth (%)
|
105.58 | 1,529.41 | -12.15 | 5.22 | 15.21 |
|
EPS Growth (%)
|
95.21 | 1,442.70 | -2.61 | 1.66 | 17.78 |
|
Book Value Growth (%)
|
90.27 | 7.68 | 6.23 | 90.79 | 14.21 |
Valuation Ratios
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1,023.01 | 174.94 | 28.66 | 48.33 | 12.49 |
|
Price / Book Value
|
3.45 | 11.00 | 6.53 | 10.58 | 2.08 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.25 | 0.13 | 3.44 |
|
EV/EBITDA
|
14.15 | 52.59 | 21.85 | 24.31 | 7.93 |
|
Market Cap (₹ Cr)
|
1,179.55 | 8,645.86 | 24,776.83 | 7,930.76 | 11,655.76 |
Solvency Ratios
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.51 | 0.00 | 0.62 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.18 | -- | 0.01 | -- |
|
Current Ratio
|
1.39 | 0.98 | 3.92 | 1.83 | 3.52 |
|
Quick Ratio
|
1.39 | 0.65 | 3.92 | 1.65 | 3.52 |
|
Interest Coverage
|
1.04 | 2.53 | 60.86 | 2.48 | 86.61 |
Operating Efficiency Ratios
| Aurum Proptech | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.06 | 18.89 | 27.77 | 17.34 | 15.91 |
|
Asset Turnover
|
0.53 | 0.95 | 1.03 | 1.81 | 1.03 |
|
Receivable days
|
38.82 | 72.77 | 99.61 | 49.67 | 55.01 |
|
Inventory Days
|
0.00 | 63.15 | 0.00 | 15.38 | 0.00 |
|
Payable days
|
-- | 152.27 | 2,557.12 | 110.29 | -- |
|
Cash Conversion Cycle
|
-- | -16.35 | -2,457.51 | -45.24 | -- |