VRL Logistics Peer Comparison

NSE: VRLLOG | BSE: 539118

₹285.05

₹-2.10 (-0.73%)

As on 01-Oct-2026 15:31IST

Market cap

₹4,986 Cr

Revenue (TTM)

₹3,356 Cr

P/E Ratio

18.7

P/B Ratio

4.1

Div. Yield

1.8 %

Edit

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Market cap (₹ Cr)	4,986	10,934	566	309	214
Revenue (₹ Cr)	3,356	713	619	586	1,091
Net Profit (₹ Cr)	267.31	168.81	5.31	27.65	16.06
Net Margin (%)	7.91	21.77	0.85	4.68	1.46
RoE (%)	23.89	12.55	1.42	10.48	7.45
Price to Earnings	18.65	64.77	106.68	11.16	13.56
Price-To-Book	4.08	7.72	1.39	0.93	0.98

Income Statement (₹ Cr)

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Operating Revenue	3,221.11	651.97	604.38	578.60	972.20
Total Income	3,244.78	714.62	608.03	582.48	977.11
Total Expenditure	2,569.25	485.10	513.50	469.65	903.50
EBITDA	651.86	166.87	90.88	108.96	68.70
Depreciation	261.03	52.61	67.59	46.92	16.03
EBIT	390.83	114.26	23.29	62.04	52.67
Interest	96.62	5.61	26.75	31.46	32.60
Other Income	23.67	62.65	3.64	3.88	4.91
Exceptional Items	--	-3.83	-2.74	--	--
Profit before Tax	317.88	167.48	-2.56	34.46	24.98
Provision for Tax	81.05	7.13	-5.86	8.28	6.56
Profit after Tax	236.83	160.34	3.30	26.17	18.42

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Shareholder's Funds	1,142.44	1,421.86	402.11	271.16	198.89
Minority Interest	--	--	--	0.05	2.14
Non-Current Liabilities	1,351.44	-186.83	241.43	134.98	82.70
Current Liabilities	529.45	261.13	96.21	142.23	329.70
Total Liabilities	3,023.33	1,751.24	779.16	548.37	613.44

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Non-Current Assets	2,703.90	625.90	612.24	267.88	215.16
Current Assets	319.43	870.26	127.50	280.49	398.28
Total Assets	3,023.33	1,751.24	779.16	548.37	613.44
Total Debt*	455.69	25.88	115.42	180.82	268.24
Net Current Assets	-210.02	609.13	31.29	138.26	68.58
Contingent Liabilities	53.03	--	16.83	0.75	36.11

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Cash From Operating Activities	654.37	169.43	98.36	49.04	57.22
Cash Flow from Investing Activities	-294.00	-170.89	-27.92	-73.83	-26.06
Cash from Financing Activities	-398.01	-11.47	-62.38	24.80	-10.62
Net Cash Inflow / Outflow	-37.64	-12.93	8.06	0.02	20.54

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
ROCE (%)	26.47	12.75	4.59	16.36	12.86
ROE (%)	21.27	12.99	0.82	10.21	9.72
ROA (%)	7.88	11.95	0.45	5.00	3.18
EBIT Margin (%)	20.97	35.20	15.64	19.50	7.57
Net Margin (%)	7.30	22.44	0.54	4.49	1.89
Cash Profit Margin (%)	15.45	32.66	11.73	12.63	3.54

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Revenue Growth (%)	1.90	52.78	9.38	4.91	-7.17
EBIT Growth (%)	12.72	77.71	1.07	13.97	26.46
Net Profit Growth (%)	29.47	518.88	-41.96	22.71	33.96
EPS Growth (%)	29.47	2,019.04	-41.96	22.72	33.96
Book Value Growth (%)	5.34	25.69	-1.20	12.22	10.40

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Price / Earnings	17.26	65.30	155.39	8.07	8.93
Price / Book Value	3.58	7.63	1.28	0.80	0.83
Dividend Yield (%)	2.14	0.00	1.63	0.83	0.00
EV/EBITDA	6.70	43.00	6.50	3.46	5.57
Market Cap (₹ Cr)	4,088.23	10,481.67	513.30	217.61	164.40

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Debt to Equity	0.40	0.02	0.29	0.67	1.35
Short term debt to equity ratio	0.02	--	0.01	0.18	0.82
Current Ratio	0.60	3.33	1.33	1.97	1.21
Quick Ratio	0.52	3.33	1.19	1.97	0.75
Interest Coverage	4.29	30.88	0.90	2.10	1.77

	VRL Logistics	BlackBuck	Snowman Logistics	AVG Logistics	Maheshwari Logistics
Debtors to sales (%)	2.66	4.21	13.95	40.79	15.91
Asset Turnover	1.07	0.49	0.82	1.10	1.68
Receivable days	10.11	15.34	52.82	139.09	56.40
Inventory Days	4.91	0.00	8.53	0.26	53.78
Payable days	--	--	73.06	--	48.11
Cash Conversion Cycle	--	--	-11.70	--	62.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.