Imagicaaworld Peer Comparison

NSE: IMAGICAA | BSE: 539056

₹58.07

₹-2.14 (-3.55%)

As on 28-Aug-2026IST

Market cap

₹3,287 Cr

Revenue (TTM)

₹403 Cr

P/E Ratio

236.5

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Market cap (₹ Cr)	3,287	3,412	406	23	18,248
Revenue (₹ Cr)	403	593	59	0	3,092
Net Profit (₹ Cr)	13.90	101.96	5.43	49.36	264.70
Net Margin (%)	3.37	16.34	8.44	89.65	8.42
RoE (%)	0.99	5.95	5.67	--	18.32
Price to Earnings	236.46	33.47	68.80	0.47	68.94
Price-To-Book	2.51	1.84	3.70	0.49	11.49

Income Statement (₹ Cr)

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Operating Revenue	403.36	593.16	59.10	0.31	3,091.98
Total Income	412.91	624.12	64.34	55.06	3,145.20
Total Expenditure	269.86	392.76	53.91	0.91	2,660.19
EBITDA	133.50	200.40	5.19	-0.60	431.79
Depreciation	97.19	94.98	3.03	0.00	105.50
EBIT	36.31	105.41	2.16	-0.60	326.29
Interest	22.79	0.66	0.00	0.02	52.89
Other Income	9.55	30.96	5.24	54.75	53.22
Exceptional Items	1.64	-4.42	0.00	0.03	-5.32
Profit before Tax	24.70	131.30	7.39	54.16	321.29
Provision for Tax	10.81	29.35	1.96	4.80	56.60
Profit after Tax	13.90	101.96	5.43	49.36	264.70

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Shareholder's Funds	1,254.04	1,796.90	104.60	47.37	1,550.66
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	290.81	73.53	3.33	0.92	696.47
Current Liabilities	209.30	76.57	28.22	5.60	7,061.75
Total Liabilities	1,887.80	1,984.27	156.33	12.85	6,331.28

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Non-Current Assets	1,626.69	1,415.38	58.33	0.14	1,562.09
Current Assets	107.27	482.80	71.66	16.18	7,619.74
Total Assets	1,887.80	1,984.27	156.33	12.85	6,331.28
Total Debt*	167.07	0.30	0.00	4.31	136.38
Net Current Assets	-102.03	406.23	43.44	10.58	557.99
Contingent Liabilities	31.94	9.83	3.18	--	19.95

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Cash From Operating Activities	147.22	122.54	16.00	6.65	288.80
Cash Flow from Investing Activities	-461.23	-644.70	-7.36	-5.53	-440.89
Cash from Financing Activities	250.97	512.11	-6.08	-1.12	364.78
Net Cash Inflow / Outflow	-63.05	-10.05	2.56	-0.01	212.69

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
ROCE (%)	7.51	8.18	28.95	14.63	30.58
ROE (%)	0.99	5.95	5.67	0.00	18.32
ROA (%)	0.76	5.35	3.99	147.92	3.41
EBIT Margin (%)	9.00	17.77	3.66	-192.90	10.55
Net Margin (%)	3.37	16.34	8.44	89.65	8.42
Cash Profit Margin (%)	0.00	0.00	0.00	1.59	0.00

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Revenue Growth (%)	7.75	30.67	-22.81	-72.83	68.93
EBIT Growth (%)	-20.29	48.83	-89.47	-17.72	51.09
Net Profit Growth (%)	-75.61	3.40	-7.18	10,448.22	14.12
EPS Growth (%)	-78.04	5.32	-80.13	10,448.65	25.28
Book Value Growth (%)	63.61	56.86	14.56	14.42	117.89

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Price / Earnings	263.08	32.25	68.77	70.50	67.83
Price / Book Value	2.51	1.84	3.70	-11.23	11.49
Dividend Yield (%)	0.00	0.37	1.44	0.00	0.00
EV/EBITDA	25.07	14.92	66.09	23.64	40.19
Market Cap (₹ Cr)	3,740.58	4,132.69	542.65	21.09	13,086.65

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Debt to Equity	0.22	0.00	0.00	0.02	0.36
Short term debt to equity ratio	0.02	--	--	--	0.04
Current Ratio	0.51	6.31	2.54	2.89	1.08
Quick Ratio	0.42	6.06	2.50	2.89	1.08
Interest Coverage	2.08	201.46	2,465.33	2,257.71	7.07

	Imagicaaworld	Wonderla Holidays	Nicco Parks	Ajwa Fun World	TBO Tek
Debtors to sales (%)	1.57	0.45	5.94	271.29	171.87
Asset Turnover	0.22	0.31	0.43	0.01	0.40
Receivable days	6.13	2.95	8.14	72.08	773.92
Inventory Days	15.99	10.93	5.98	0.00	0.00
Payable days	322.78	275.02	326.53	3,169.73	--
Cash Conversion Cycle	-300.66	-261.14	-312.41	-3,097.65	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.