AGI Infra Peer Comparison

NSE: AGIIL | BSE: 539042

₹246.70

₹-0.80 (-0.32%)

As on 15-Oct-2026IST

Market cap

₹3,083 Cr

Revenue (TTM)

₹357 Cr

P/E Ratio

30.1

P/B Ratio

6.3

Div. Yield

0.1 %

Edit

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,083	18,892	18,939	12,769	8,755
Revenue (₹ Cr)	357	2,551	5,532	5,617	200
Net Profit (₹ Cr)	102.39	575.14	783.78	231.13	12.11
Net Margin (%)	27.80	21.89	13.62	3.98	4.08
RoE (%)	25.54	11.36	10.15	4.94	0.49
Price to Earnings	30.12	32.65	27.25	55.36	757.14
Price-To-Book	6.26	3.19	2.67	2.68	3.62

Income Statement (₹ Cr)

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	352.54	2,511.60	5,697.22	5,190.50	199.45
Total Income	362.24	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	228.86	1,855.93	4,269.89	4,880.11	175.72
EBITDA	123.68	655.67	1,427.33	310.39	23.73
Depreciation	21.81	48.86	312.37	106.03	32.41
EBIT	101.87	606.81	1,114.96	204.36	-8.68
Interest	15.60	12.35	409.44	137.41	65.41
Other Income	9.70	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	95.97	661.94	903.88	259.87	23.25
Provision for Tax	1.11	108.29	179.12	66.46	7.56
Profit after Tax	94.86	553.66	724.76	193.41	15.69

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	464.80	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	19.97	30.07	703.80	--	741.27
Non-Current Liabilities	104.63	673.99	5,009.17	141.51	4,300.14
Current Liabilities	966.93	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	1,578.20	6,868.66	26,204.22	19,498.75	12,414.02

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	286.96	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	1,269.38	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	1,578.20	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	185.62	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	302.45	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	32.09	114.33	192.14	438.86	0.71

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-32.38	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-25.00	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	128.26	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	70.88	569.44	-631.40	47.80	-27.81

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	20.61	12.23	11.02	6.96	2.05
ROE (%)	24.98	11.14	11.68	4.17	0.68
ROA (%)	6.91	9.15	3.07	1.07	0.16
EBIT Margin (%)	37.83	28.79	28.77	9.70	60.71
Net Margin (%)	26.19	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	33.09	23.99	18.20	5.77	24.12

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	8.52	21.92	12.28	28.52	24.28
EBIT Growth (%)	26.05	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	42.30	31.34	6.51	104.26	-40.63
EPS Growth (%)	39.06	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	57.67	38.92	21.06	3.50	7.61

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	36.90	26.20	18.53	65.58	401.40
Price / Book Value	7.53	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.07	0.25	0.31	0.51	0.00
EV/EBITDA	26.89	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	3,499.91	14,596.67	15,919.17	12,682.98	5,023.50

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.40	0.10	0.90	0.21	0.99
Short term debt to equity ratio	0.13	0.01	0.08	0.09	0.01
Current Ratio	1.31	9.75	1.24	1.14	1.78
Quick Ratio	0.19	6.95	0.36	0.24	0.34
Interest Coverage	7.15	54.61	3.21	2.89	1.36

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	1.09	7.11	10.54	5.33	6.15
Asset Turnover	0.26	0.42	0.24	0.29	0.02
Receivable days	3.64	22.11	39.38	16.29	24.49
Inventory Days	983.96	160.50	649.66	846.61	8,393.38
Payable days	45.74	6.88	341.32	112.00	0.00
Cash Conversion Cycle	941.86	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.