AGI Infra Peer Comparison

NSE: AGIIL | BSE: 539042

₹289.10

₹0.30 (0.10%)

As on 28-Aug-2026IST

Market cap

₹3,609 Cr

Revenue (TTM)

₹357 Cr

P/E Ratio

35.3

P/B Ratio

7.3

Div. Yield

0.1 %

Edit

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,609	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	357	2,551	5,532	5,617	200
Net Profit (₹ Cr)	102.39	575.14	783.78	231.13	12.11
Net Margin (%)	27.80	21.89	13.62	3.98	4.08
RoE (%)	25.54	11.36	10.15	4.94	0.49
Price to Earnings	35.26	37.68	30.19	58.92	762.44
Price-To-Book	7.33	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	324.87	2,059.97	5,074.21	4,038.69	160.49
Total Income	337.45	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	231.64	1,568.30	3,660.00	3,744.37	116.09
EBITDA	93.24	491.67	1,414.21	294.33	44.40
Depreciation	18.30	30.46	288.78	89.83	34.10
EBIT	74.93	461.21	1,125.43	204.50	10.30
Interest	13.36	10.99	495.49	195.57	61.87
Other Income	12.58	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	74.15	490.53	869.27	133.00	37.62
Provision for Tax	7.48	68.99	188.80	38.32	11.19
Profit after Tax	66.66	421.54	680.47	94.69	26.43

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	294.80	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	89.51	555.58	4,307.24	696.58	2,389.77
Current Liabilities	803.13	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	1,196.38	5,234.53	22,075.80	17,204.61	7,229.48

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	279.30	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	908.13	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	1,196.38	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	137.42	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	105.00	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	9.69	101.14	202.27	465.69	50.71

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-19.91	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-38.67	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-14.15	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-72.73	25.01	1,265.07	12.83	-1.72

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	22.03	11.26	13.82	6.49	3.33
ROE (%)	25.67	10.78	14.94	2.68	1.55
ROA (%)	5.89	8.35	3.48	0.62	0.52
EBIT Margin (%)	32.57	25.82	32.59	10.36	83.24
Net Margin (%)	19.76	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	26.15	21.94	19.10	4.57	37.71

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	11.13	38.88	3.63	30.41	72.67
EBIT Growth (%)	24.46	43.29	21.42	5.13	196.20
Net Profit Growth (%)	27.97	59.35	69.68	92.79	147.95
EPS Growth (%)	27.97	59.49	43.74	75.65	188.46
Book Value Growth (%)	31.23	13.79	60.63	81.40	91.69

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	31.34	39.65	26.11	138.26	153.60
Price / Book Value	7.09	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.06	0.15	0.26	0.25	0.00
EV/EBITDA	20.78	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	2,089.16	16,883.34	23,875.17	13,091.02	6,268.53

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.47	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.14	0.01	0.04	0.05	--
Current Ratio	1.13	5.43	1.21	1.25	2.00
Quick Ratio	0.11	3.08	0.43	0.29	0.92
Interest Coverage	6.55	45.64	2.75	1.68	1.61

	AGI Infra	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	0.99	6.11	12.40	4.61	9.04
Asset Turnover	0.29	0.41	0.26	0.26	0.03
Receivable days	3.40	19.97	40.59	15.86	25.61
Inventory Days	830.76	227.43	597.70	932.17	3,204.38
Payable days	28.78	4.84	360.25	126.91	0.00
Cash Conversion Cycle	805.38	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.