Market cap
₹15 Cr
Revenue (TTM)
₹143 Cr
P/E Ratio
23.3
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
142.73
|
10.99
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
144.23
|
11.81
|
0.41
|
0.29
|
0.26
|
--
|
|||||
|
Total Expenditure
|
143.36
|
10.47
|
0.28
|
0.07
|
0.11
|
0.70
|
|||||
|
EBITDA
|
-0.63
|
0.52
|
-0.28
|
-0.07
|
-0.11
|
-0.70
|
|||||
|
Depreciation
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.63
|
0.52
|
-0.28
|
-0.07
|
-0.11
|
-0.70
|
|||||
|
Interest
|
--
|
0.00
|
0.01
|
--
|
0.00
|
--
|
|||||
|
Other Income
|
1.50
|
0.82
|
0.41
|
0.29
|
0.26
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.87
|
1.33
|
0.12
|
0.22
|
0.16
|
-0.70
|
|||||
|
Provision for Tax
|
0.22
|
0.34
|
0.03
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.65
|
1.00
|
0.09
|
0.22
|
0.16
|
-0.70
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.65
|
55.00
|
54.00
|
53.91
|
1.20
|
1.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.15
|
4.65
|
--
|
--
|
--
|
0.11
|
|||||
|
Current Liabilities
|
148.76
|
10.30
|
0.06
|
0.04
|
0.06
|
0.03
|
|||||
|
Total Liabilities
|
209.56
|
69.94
|
54.06
|
53.95
|
1.26
|
1.18
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.07
|
0.15
|
--
|
--
|
--
|
|||||
|
Current Assets
|
209.48
|
69.87
|
53.92
|
53.95
|
1.26
|
1.18
|
|||||
|
Total Assets
|
209.56
|
69.94
|
54.06
|
53.95
|
1.26
|
1.18
|
|||||
|
Total Debt*
|
--
|
4.65
|
--
|
--
|
--
|
0.11
|
|||||
|
Net Current Assets
|
60.72
|
59.57
|
53.86
|
53.91
|
1.20
|
1.15
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.46
|
0.02
|
-0.29
|
0.09
|
-0.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.58
|
|||||
|
Cash from Financing Activities
|
--
|
4.64
|
-0.07
|
0.34
|
-0.11
|
0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.19
|
-0.05
|
0.05
|
-0.02
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.27
|
0.42
|
0.04
|
0.09
|
0.48
|
-2.10
|
|||||
|
Cash EPS (₹)
|
0.27
|
0.42
|
0.04
|
0.09
|
0.48
|
-2.10
|
|||||
|
Adjusted Book Value (₹)
|
22.77
|
23.42
|
23.00
|
22.96
|
3.62
|
3.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.82
|
0.01
|
-0.12
|
0.25
|
-1.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.82
|
0.01
|
-0.12
|
0.25
|
-1.93
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.34
|
0.24
|
0.78
|
13.60
|
-48.19
|
|||||
|
ROE (%)
|
1.15
|
1.83
|
0.16
|
0.78
|
14.05
|
-50.06
|
|||||
|
ROA (%)
|
0.47
|
1.61
|
0.16
|
0.78
|
12.90
|
-47.15
|
|||||
|
EBIT Margin (%)
|
-0.44
|
4.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.45
|
8.43
|
21.63
|
74.32
|
59.45
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
9.06
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,198.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-221.55
|
283.51
|
-277.42
|
29.14
|
84.90
|
-314.99
|
|||||
|
Net Profit Growth (%)
|
-34.64
|
1,026.47
|
-58.94
|
36.87
|
122.63
|
-311.53
|
|||||
|
EPS Growth (%)
|
-37.24
|
1,026.47
|
-58.95
|
-80.71
|
122.63
|
-311.52
|
|||||
|
Book Value Growth (%)
|
--
|
1.84
|
0.16
|
4,399.17
|
15.11
|
-40.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.32
|
20.52
|
1,989.49
|
344.61
|
11.89
|
--
|
|||||
|
Price / Book Value
|
0.27
|
0.36
|
3.13
|
1.32
|
1.50
|
0.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.26
|
18.66
|
1,374.78
|
344.29
|
11.51
|
-1.34
|
|||||
|
Close Price (₹)
|
5.12
|
8.05
|
69.26
|
29.22
|
5.23
|
2.45
|
|||||
|
High Price (₹)
|
11.94
|
72.67
|
90.36
|
41.15
|
7.61
|
4.09
|
|||||
|
Low Price (₹)
|
5.11
|
8.05
|
26.50
|
4.97
|
2.25
|
0.48
|
|||||
|
Market Cap (₹ Cr)
|
15.23
|
20.43
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.08
|
--
|
--
|
--
|
0.10
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.41
|
6.79
|
876.72
|
1,523.98
|
19.49
|
44.03
|
|||||
|
Quick Ratio
|
1.41
|
6.79
|
876.72
|
1,523.98
|
19.49
|
44.03
|
|||||
|
Interest Coverage
|
--
|
2,664.60
|
12.79
|
--
|
69.39
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
106.45
|
114.69
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.02
|
0.18
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
231.11
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
183.34
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
47.77
|
--
|
--
|
--
|
--
|