Manaksia Coated Financials
NSE: MANAKCOAT | BSE: 539046
₹120.21
As on 08-Sep-2026 14:40IST
Market cap
₹1,287 Cr
Revenue (TTM)
₹897 Cr
P/E Ratio
31.5
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
896.82
|
884.48
|
781.63
|
739.65
|
651.84
|
647.74
|
|||||
|
Total Income
|
905.40
|
896.27
|
790.87
|
746.18
|
657.34
|
656.30
|
|||||
|
Total Expenditure
|
812.72
|
804.06
|
727.86
|
689.31
|
619.22
|
612.92
|
|||||
|
EBITDA
|
84.10
|
80.42
|
53.77
|
50.34
|
32.61
|
34.83
|
|||||
|
Depreciation
|
10.38
|
9.22
|
9.12
|
9.21
|
9.19
|
8.89
|
|||||
|
EBIT
|
73.72
|
71.20
|
44.65
|
41.14
|
23.43
|
25.93
|
|||||
|
Interest
|
28.33
|
29.25
|
33.29
|
32.75
|
21.84
|
23.09
|
|||||
|
Other Income
|
8.58
|
11.79
|
9.24
|
6.53
|
5.50
|
8.56
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
4.67
|
--
|
|||||
|
Profit before Tax
|
53.97
|
53.74
|
20.59
|
14.91
|
11.77
|
11.41
|
|||||
|
Provision for Tax
|
13.19
|
13.05
|
5.21
|
3.67
|
2.41
|
2.78
|
|||||
|
Profit after Tax
|
40.78
|
40.69
|
15.39
|
11.24
|
9.36
|
8.62
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
40.78
|
40.69
|
15.39
|
11.24
|
9.36
|
8.62
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
348.96
|
348.96
|
226.70
|
152.37
|
119.25
|
108.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
95.26
|
95.26
|
84.76
|
80.45
|
96.25
|
102.30
|
|||||
|
Current Liabilities
|
310.59
|
310.59
|
334.56
|
304.34
|
332.65
|
272.93
|
|||||
|
Total Liabilities
|
754.81
|
754.81
|
646.01
|
537.15
|
548.15
|
483.99
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
198.94
|
198.94
|
182.27
|
169.68
|
171.16
|
171.38
|
|||||
|
Current Assets
|
555.87
|
555.86
|
463.75
|
367.47
|
376.99
|
312.61
|
|||||
|
Total Assets
|
754.81
|
754.81
|
646.01
|
537.15
|
548.15
|
483.99
|
|||||
|
Total Debt*
|
--
|
129.72
|
144.71
|
178.09
|
189.51
|
177.67
|
|||||
|
Net Current Assets
|
245.27
|
245.27
|
129.19
|
63.13
|
44.35
|
39.68
|
|||||
|
Contingent Liabilities
|
--
|
117.00
|
56.54
|
34.63
|
48.87
|
1.53
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.78
|
29.98
|
21.57
|
8.13
|
-12.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-16.67
|
-20.35
|
-6.19
|
-8.00
|
8.77
|
|||||
|
Cash from Financing Activities
|
--
|
29.60
|
-10.10
|
-15.60
|
-5.62
|
5.66
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.84
|
-0.47
|
-0.22
|
-5.48
|
1.81
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.84
|
3.84
|
1.94
|
1.51
|
1.43
|
1.32
|
|||||
|
Cash EPS (₹)
|
3.82
|
4.72
|
3.08
|
2.75
|
2.83
|
2.67
|
|||||
|
Adjusted Book Value (₹)
|
34.11
|
32.54
|
24.58
|
19.69
|
18.20
|
16.60
|
|||||
|
Dividend per Share (₹)
|
0.04
|
0.05
|
0.05
|
0.05
|
0.03
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.30
|
3.77
|
2.90
|
1.24
|
-1.92
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.20
|
-3.06
|
-2.57
|
-3.44
|
-4.59
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.52
|
15.35
|
14.91
|
11.29
|
12.92
|
|||||
|
ROE (%)
|
11.92
|
15.08
|
9.01
|
8.47
|
8.21
|
8.27
|
|||||
|
ROA (%)
|
5.82
|
5.81
|
2.60
|
2.07
|
1.81
|
1.87
|
|||||
|
EBIT Margin (%)
|
8.22
|
8.05
|
5.71
|
5.56
|
3.59
|
4.00
|
|||||
|
Net Margin (%)
|
4.50
|
4.54
|
1.95
|
1.51
|
1.42
|
1.31
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.64
|
3.14
|
2.76
|
2.85
|
2.70
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.06
|
13.16
|
5.68
|
13.47
|
0.63
|
45.09
|
|||||
|
EBIT Growth (%)
|
31.47
|
59.47
|
8.53
|
75.60
|
-9.66
|
7.18
|
|||||
|
Net Profit Growth (%)
|
59.89
|
164.41
|
36.94
|
20.07
|
8.51
|
47.36
|
|||||
|
EPS Growth (%)
|
29.65
|
98.54
|
27.98
|
5.95
|
8.51
|
47.36
|
|||||
|
Book Value Growth (%)
|
--
|
76.30
|
33.61
|
22.61
|
9.65
|
8.91
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.55
|
25.15
|
40.54
|
19.85
|
10.41
|
19.76
|
|||||
|
Price / Book Value
|
3.54
|
2.97
|
3.19
|
1.53
|
0.82
|
1.57
|
|||||
|
Dividend Yield (%)
|
0.04
|
0.05
|
0.06
|
0.17
|
0.20
|
--
|
|||||
|
EV/EBITDA
|
14.92
|
12.14
|
11.80
|
6.67
|
7.00
|
7.48
|
|||||
|
Close Price (₹)
|
112.93
|
96.72
|
78.49
|
30.20
|
14.80
|
26.00
|
|||||
|
High Price (₹)
|
182.82
|
182.82
|
120.90
|
44.33
|
30.20
|
62.55
|
|||||
|
Low Price (₹)
|
94.20
|
77.15
|
30.10
|
13.90
|
13.90
|
10.63
|
|||||
|
Market Cap (₹ Cr)
|
1,286.54
|
1,023.43
|
623.82
|
223.01
|
97.38
|
170.39
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.38
|
0.74
|
1.22
|
1.59
|
1.63
|
|||||
|
Short term debt to equity ratio
|
--
|
0.11
|
0.30
|
0.74
|
0.85
|
0.92
|
|||||
|
Current Ratio
|
1.79
|
1.79
|
1.39
|
1.21
|
1.13
|
1.15
|
|||||
|
Quick Ratio
|
0.70
|
0.70
|
0.53
|
0.45
|
0.37
|
0.41
|
|||||
|
Interest Coverage
|
2.90
|
2.84
|
1.62
|
1.46
|
1.54
|
1.49
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.92
|
11.08
|
6.53
|
7.51
|
6.67
|
7.47
|
|||||
|
Asset Turnover
|
1.28
|
1.26
|
1.32
|
1.36
|
1.26
|
1.40
|
|||||
|
Receivable days
|
--
|
30.75
|
24.89
|
24.44
|
25.73
|
26.88
|
|||||
|
Inventory Days
|
--
|
129.25
|
120.87
|
119.73
|
127.43
|
99.43
|
|||||
|
Payable days
|
--
|
132.45
|
120.12
|
111.16
|
117.36
|
95.14
|
|||||
|
Cash Conversion Cycle
|
--
|
27.54
|
25.64
|
33.00
|
35.80
|
31.16
|