Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
261.3
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.30
|
0.26
|
0.26
|
0.41
|
0.37
|
0.38
|
|||||
|
Other Income
|
--
|
0.00
|
0.01
|
--
|
0.00
|
0.01
|
|||||
|
Total Income
|
0.30
|
0.26
|
0.27
|
0.41
|
0.37
|
0.39
|
|||||
|
Interest Expense
|
0.10
|
0.09
|
0.09
|
0.03
|
0.00
|
0.02
|
|||||
|
Operating Expenses
|
0.19
|
0.16
|
0.18
|
0.31
|
0.30
|
0.22
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.01
|
0.00
|
0.07
|
0.08
|
0.15
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.00
|
0.02
|
0.02
|
0.04
|
|||||
|
Profit after Tax
|
0.01
|
0.01
|
0.00
|
0.05
|
0.06
|
0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.01
|
0.01
|
0.00
|
0.05
|
0.06
|
0.11
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.38
|
4.37
|
4.37
|
4.37
|
4.30
|
4.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
2.14
|
1.83
|
1.95
|
1.83
|
0.79
|
0.78
|
|||||
|
Total Liabilities
|
6.52
|
6.21
|
6.31
|
6.20
|
5.09
|
5.02
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.06
|
-0.03
|
0.08
|
-0.26
|
0.18
|
0.58
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.61
|
|||||
|
Net Cash Inflow / Outflow
|
-0.06
|
-0.03
|
0.08
|
-0.26
|
0.18
|
-0.03
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.02
|
0.00
|
0.14
|
0.15
|
0.29
|
|||||
|
Cash EPS (₹)
|
0.03
|
0.02
|
0.00
|
0.14
|
0.15
|
0.29
|
|||||
|
Adjusted Book Value (₹)
|
11.57
|
11.55
|
11.53
|
11.53
|
11.37
|
11.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.17
|
-0.07
|
0.20
|
-0.70
|
0.48
|
1.52
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.17
|
-0.07
|
0.20
|
-0.73
|
0.47
|
1.52
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
1.98
|
1.74
|
1.58
|
1.98
|
1.76
|
3.65
|
|||||
|
ROE (%)
|
0.20
|
0.16
|
0.01
|
1.18
|
1.31
|
2.60
|
|||||
|
ROA (%)
|
0.14
|
0.11
|
0.01
|
0.91
|
1.11
|
2.19
|
|||||
|
EBIT Margin (%)
|
37.10
|
37.18
|
28.73
|
23.52
|
20.17
|
40.49
|
|||||
|
Net Margin (%)
|
2.90
|
2.64
|
0.12
|
12.52
|
15.01
|
28.02
|
|||||
|
Cash Profit Margin (%)
|
3.18
|
3.05
|
0.60
|
12.88
|
15.50
|
29.50
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.01
|
-0.70
|
-36.56
|
9.71
|
-1.09
|
-15.34
|
|||||
|
EBIT Growth (%)
|
17.76
|
28.49
|
-22.52
|
27.98
|
-50.73
|
-11.62
|
|||||
|
Net Profit Growth (%)
|
29.36
|
1,994.95
|
-99.36
|
-8.66
|
-48.63
|
43.70
|
|||||
|
EPS Growth (%)
|
28.89
|
1,900.00
|
-99.33
|
-8.69
|
-48.63
|
43.70
|
|||||
|
Book Value Growth (%)
|
0.20
|
0.16
|
0.01
|
1.47
|
1.45
|
2.64
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
344.83
|
--
|
8,862.53
|
63.31
|
107.88
|
135.15
|
|||||
|
Price / Book Value
|
0.69
|
--
|
0.66
|
0.74
|
1.40
|
3.47
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
39.99
|
49.92
|
45.39
|
43.30
|
74.62
|
87.76
|
|||||
|
Close Price (₹)
|
8.00
|
--
|
7.60
|
8.55
|
15.95
|
38.90
|
|||||
|
High Price (₹)
|
9.00
|
--
|
11.58
|
20.50
|
52.60
|
64.10
|
|||||
|
Low Price (₹)
|
7.95
|
--
|
7.23
|
7.01
|
15.00
|
9.25
|
|||||
|
Market Cap (₹ Cr)
|
3.03
|
--
|
2.88
|
3.24
|
6.04
|
14.73
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.35
|
0.26
|
0.27
|
0.23
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.35
|
0.26
|
0.27
|
0.23
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.82
|
3.12
|
2.99
|
3.11
|
0.99
|
1.30
|
|||||
|
Quick Ratio
|
2.82
|
3.12
|
2.99
|
3.11
|
0.99
|
1.30
|
|||||
|
Interest Coverage
|
1.12
|
1.08
|
1.01
|
3.46
|
651.73
|
8.76
|