Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.31
|
0.06
|
0.08
|
0.21
|
0.24
|
0.24
|
|||||
|
Total Income
|
0.32
|
0.17
|
0.88
|
8.87
|
3.27
|
0.42
|
|||||
|
Total Expenditure
|
0.33
|
0.56
|
0.51
|
1.01
|
0.89
|
14.56
|
|||||
|
EBITDA
|
-0.02
|
-0.50
|
-0.43
|
-0.80
|
-0.65
|
-14.32
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.02
|
-0.50
|
-0.43
|
-0.80
|
-0.65
|
-14.32
|
|||||
|
Interest
|
0.02
|
0.01
|
0.01
|
0.01
|
0.00
|
--
|
|||||
|
Other Income
|
0.02
|
0.11
|
0.79
|
8.66
|
3.03
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.40
|
0.36
|
7.86
|
2.38
|
-14.13
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.10
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.02
|
-0.39
|
0.26
|
7.86
|
2.38
|
-14.14
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.96
|
13.12
|
13.51
|
13.75
|
15.95
|
3.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
26.44
|
--
|
|||||
|
Current Liabilities
|
0.50
|
0.51
|
0.61
|
0.44
|
0.68
|
35.43
|
|||||
|
Total Liabilities
|
13.46
|
13.62
|
14.11
|
14.19
|
43.07
|
38.94
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13.23
|
13.33
|
13.69
|
12.59
|
29.51
|
13.33
|
|||||
|
Current Assets
|
0.23
|
0.29
|
0.42
|
1.60
|
13.56
|
25.61
|
|||||
|
Total Assets
|
13.46
|
13.62
|
14.11
|
14.19
|
43.07
|
38.94
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
26.44
|
--
|
|||||
|
Net Current Assets
|
-0.27
|
-0.22
|
-0.19
|
1.16
|
12.88
|
-9.82
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.83
|
9.00
|
-24.30
|
-22.98
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
0.79
|
13.08
|
-4.35
|
28.15
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.01
|
-26.44
|
26.44
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.10
|
-0.04
|
-4.36
|
-2.21
|
5.17
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.95
|
0.64
|
19.11
|
5.79
|
-34.37
|
|||||
|
Cash EPS (₹)
|
-0.05
|
-0.95
|
0.64
|
19.11
|
5.79
|
-34.37
|
|||||
|
Adjusted Book Value (₹)
|
31.34
|
31.89
|
32.85
|
33.44
|
38.78
|
8.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
-2.02
|
21.88
|
-59.08
|
-55.88
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.23
|
1.12
|
21.85
|
-54.78
|
-87.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.93
|
2.67
|
28.03
|
10.37
|
-133.59
|
|||||
|
ROE (%)
|
-0.16
|
-2.95
|
1.93
|
52.92
|
24.47
|
-133.63
|
|||||
|
ROA (%)
|
-0.16
|
-2.83
|
1.86
|
27.45
|
5.81
|
-29.67
|
|||||
|
EBIT Margin (%)
|
-7.17
|
-899.96
|
-509.34
|
-378.79
|
-269.04
|
-5,964.86
|
|||||
|
Net Margin (%)
|
-6.50
|
-230.36
|
30.06
|
88.58
|
72.88
|
-3,331.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
-701.21
|
313.65
|
3,742.27
|
991.88
|
-5,889.62
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
122.46
|
-33.33
|
-60.00
|
-12.50
|
--
|
-33.33
|
|||||
|
EBIT Growth (%)
|
93.06
|
-17.80
|
46.21
|
-23.19
|
95.49
|
-655.64
|
|||||
|
Net Profit Growth (%)
|
93.29
|
-249.04
|
-96.65
|
230.13
|
116.84
|
-709.78
|
|||||
|
EPS Growth (%)
|
93.29
|
-249.04
|
-96.65
|
230.13
|
116.84
|
-709.78
|
|||||
|
Book Value Growth (%)
|
--
|
-2.91
|
-1.76
|
-13.79
|
354.33
|
-80.11
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,416.40
|
--
|
246.92
|
4.69
|
34.46
|
--
|
|||||
|
Price / Book Value
|
2.31
|
3.42
|
4.82
|
2.68
|
5.14
|
2.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4,920.54
|
-114.74
|
178.38
|
4.67
|
43.69
|
-0.24
|
|||||
|
Close Price (₹)
|
74.12
|
109.00
|
158.20
|
89.54
|
199.45
|
24.34
|
|||||
|
High Price (₹)
|
136.00
|
204.55
|
310.30
|
204.00
|
328.35
|
24.34
|
|||||
|
Low Price (₹)
|
60.11
|
102.15
|
70.00
|
78.60
|
24.80
|
5.49
|
|||||
|
Market Cap (₹ Cr)
|
29.74
|
44.82
|
65.06
|
36.82
|
82.02
|
10.01
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
1.66
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.46
|
0.57
|
0.69
|
3.61
|
19.96
|
0.72
|
|||||
|
Quick Ratio
|
0.46
|
0.57
|
0.69
|
3.61
|
19.96
|
0.72
|
|||||
|
Interest Coverage
|
-0.40
|
-59.43
|
61.07
|
1,012.69
|
7,936.00
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
165.50
|
205.64
|
2,505.13
|
7,879.99
|
|||||
|
Asset Turnover
|
0.02
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
1,240.27
|
5,600.27
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|