Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
30 | 29,554 | 8,963 | 6,069 | 3,247 |
Revenue (₹ Cr) |
0 | 2,370 | 3,652 | 2,787 | 17 |
Net Profit (₹ Cr) |
-0.02 | 602.41 | 511.22 | 492.55 | 3.93 |
Net Margin (%) |
-6.50 | 20.94 | 13.92 | 17.36 | 14.53 |
RoE (%) |
-0.16 | 11.98 | 63.82 | 16.05 | 4.45 |
Price to Earnings |
-- | 48.98 | 17.64 | 13.26 | 826.60 |
Price-To-Book |
2.29 | 3.69 | 8.52 | 2.02 | 35.32 |
Income Statement (₹ Cr)
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.31 | 2,369.90 | 3,652.49 | 2,786.81 | 17.02 |
|
Total Income
|
0.32 | 2,876.86 | 3,673.36 | 2,837.22 | 27.03 |
|
Total Expenditure
|
0.33 | 312.11 | 2,955.45 | 1,789.00 | 20.49 |
|
EBITDA
|
-0.02 | 2,057.79 | 697.04 | 997.81 | -3.47 |
|
Depreciation
|
0.00 | 515.15 | 12.17 | 154.30 | 0.50 |
|
EBIT
|
-0.02 | 1,542.64 | 684.87 | 843.51 | -3.97 |
|
Interest
|
0.02 | 1,234.30 | 19.31 | 223.89 | 0.13 |
|
Other Income
|
0.02 | 506.97 | 20.87 | 50.41 | 10.01 |
|
Exceptional Items
|
0.00 | 18.59 | 0.00 | 2.55 | 0.00 |
|
Profit before Tax
|
-0.02 | 833.90 | 686.43 | 672.58 | 5.91 |
|
Provision for Tax
|
0.00 | 231.49 | 175.20 | 180.03 | 1.99 |
|
Profit after Tax
|
-0.02 | 602.41 | 511.22 | 492.55 | 3.93 |
Liabilities (₹ Cr)
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.96 | 5,061.48 | 934.35 | 3,034.00 | 88.67 |
|
Minority Interest
|
0.00 | 1.02 | -3.07 | -34.76 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 20,259.98 | 111.10 | 4,567.98 | 0.51 |
|
Current Liabilities
|
0.50 | 3,220.16 | 1,328.87 | 2,040.73 | 27.93 |
|
Total Liabilities
|
13.62 | 18,140.29 | 1,120.12 | 4,792.03 | 112.72 |
Assets (₹ Cr)
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.23 | 19,691.49 | 376.71 | 5,471.47 | 38.09 |
|
Current Assets
|
0.23 | 6,985.74 | 1,789.63 | 3,344.64 | 74.06 |
|
Total Assets
|
13.62 | 18,140.29 | 1,120.12 | 4,792.03 | 112.72 |
|
Total Debt*
|
0.00 | 10,422.70 | 27.37 | 1,125.48 | 24.00 |
|
Net Current Assets
|
-0.27 | 3,765.58 | 460.76 | 1,303.91 | 46.14 |
|
Contingent Liabilities
|
-- | 531.63 | 36.98 | 0.88 | -- |
Cashflow (₹ Cr)
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.01 | 1,543.02 | 302.70 | 207.73 | 2.78 |
|
Cash Flow from Investing Activities
|
0.11 | -3,976.13 | -236.93 | -1,586.90 | -6.64 |
|
Cash from Financing Activities
|
-0.01 | 3,408.23 | -48.57 | 1,806.63 | 5.19 |
|
Net Cash Inflow / Outflow
|
0.10 | 975.11 | 17.20 | 427.46 | 1.33 |
Ratios
Profitability Ratios
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.93 | 8.53 | 81.92 | 19.95 | 10.45 |
|
ROE (%)
|
-0.16 | 11.98 | 63.82 | 16.05 | 4.45 |
|
ROA (%)
|
-0.16 | 2.57 | 29.26 | 6.71 | 3.42 |
|
EBIT Margin (%)
|
-7.17 | 65.09 | 18.75 | 30.27 | -23.33 |
|
Net Margin (%)
|
-6.50 | 20.94 | 13.92 | 17.36 | 14.53 |
|
Cash Profit Margin (%)
|
-701.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
122.46 | 47.52 | 85.92 | 40.01 | -26.93 |
|
EBIT Growth (%)
|
93.06 | 42.54 | 80.09 | 50.19 | -2,839.31 |
|
Net Profit Growth (%)
|
93.29 | 58.42 | 78.03 | 32.95 | -47.77 |
|
EPS Growth (%)
|
93.29 | 34.24 | 74.82 | 15.67 | -58.30 |
|
Book Value Growth (%)
|
-2.91 | 131.16 | 85.35 | 187.35 | -4.09 |
Valuation Ratios
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1,407.79 | 45.54 | 17.63 | 13.29 | 838.91 |
|
Price / Book Value
|
2.29 | 3.69 | 8.52 | 2.02 | 35.32 |
|
Dividend Yield (%)
|
0.00 | 0.05 | 0.00 | 0.34 | 0.00 |
|
EV/EBITDA
|
-1,337.81 | 20.60 | 12.43 | 6.61 | -937.06 |
|
Market Cap (₹ Cr)
|
44.82 | 11,617.76 | 9,461.86 | 8,050.94 | 4,160.59 |
Solvency Ratios
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.31 | 0.02 | 1.21 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.04 | -- | 0.10 | 0.28 |
|
Current Ratio
|
0.46 | 2.17 | 1.35 | 1.64 | 2.65 |
|
Quick Ratio
|
0.46 | 2.16 | 1.26 | 0.93 | 2.22 |
|
Interest Coverage
|
-0.40 | 1.68 | 36.54 | 4.00 | 48.31 |
Operating Efficiency Ratios
| Gita Renewable | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 14.05 | 32.09 | 26.57 | 130.38 |
|
Asset Turnover
|
0.02 | 0.10 | 2.09 | 0.38 | 0.15 |
|
Receivable days
|
0.00 | 104.13 | 99.41 | 105.71 | 342.96 |
|
Inventory Days
|
0.00 | 1.02 | 4.07 | 84.13 | 148.66 |
|
Payable days
|
-- | -- | 78.86 | 167.00 | 63.75 |
|
Cash Conversion Cycle
|
-- | -- | 24.62 | 22.84 | 427.87 |