Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
15.2
P/B Ratio
0.9
Div. Yield
0 %
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 212 | 166 | 56 | 38 |
Revenue (₹ Cr) |
0 | -- | 91 | 12 | 17 |
Net Profit (₹ Cr) |
0.46 | -3.26 | 15.95 | 5.88 | 10.55 |
Net Margin (%) |
64.53 | -1,62,900.00 | 16.77 | 47.19 | 56.37 |
RoE (%) |
5.86 | -0.47 | 6.62 | 11.31 | 12.30 |
Price to Earnings |
15.23 | -- | 10.38 | 9.47 | 3.56 |
Price-To-Book |
0.88 | 0.31 | 0.66 | 1.05 | 0.39 |
Income Statement (₹ Cr)
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.48 | 0.58 | 97.27 | 5.89 | 13.69 |
|
Total Income
|
1.16 | 0.01 | 99.19 | 6.33 | 16.78 |
|
Total Expenditure
|
0.64 | 2.60 | 46.21 | 2.83 | 1.62 |
|
EBITDA
|
-0.16 | -2.60 | 51.05 | 3.06 | 12.07 |
|
Depreciation
|
0.08 | 0.29 | 0.94 | 0.72 | 0.02 |
|
EBIT
|
-0.25 | -2.88 | 50.12 | 2.34 | 12.06 |
|
Interest
|
0.01 | 0.80 | 31.97 | -- | 1.01 |
|
Other Income
|
0.68 | 0.01 | 1.92 | 0.44 | 3.09 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.42 | -3.67 | 20.07 | 2.78 | 14.14 |
|
Provision for Tax
|
0.01 | -- | 5.10 | 1.50 | 3.48 |
|
Profit after Tax
|
0.41 | -3.67 | 14.97 | 1.29 | 10.67 |
Liabilities (₹ Cr)
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.79 | 687.43 | 232.79 | 45.52 | 91.35 |
|
Minority Interest
|
-- | 3.18 | -- | -- | -- |
|
Non-Current Liabilities
|
0.12 | 24.50 | 276.36 | 1.74 | 24.69 |
|
Current Liabilities
|
0.16 | 21.13 | 29.92 | 1.40 | 3.76 |
|
Total Liabilities
|
8.07 | 736.24 | 539.08 | 48.66 | 119.79 |
Assets (₹ Cr)
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.62 | 683.14 | 356.37 | 45.30 | 112.10 |
|
Current Assets
|
7.44 | 41.75 | 182.71 | 3.36 | 7.69 |
|
Total Assets
|
8.07 | 736.24 | 539.08 | 48.66 | 119.79 |
|
Total Debt*
|
0.13 | 32.74 | 285.38 | 0.00 | 24.05 |
|
Net Current Assets
|
7.29 | 20.63 | 152.79 | 1.97 | 3.93 |
|
Contingent Liabilities
|
-- | -- | -- | -- | 0.02 |
Cashflow (₹ Cr)
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.27 | -17.71 | -33.27 | 0.69 | 7.08 |
|
Cash Flow from Investing Activities
|
0.45 | -598.65 | -7.79 | -2.40 | -4.67 |
|
Cash from Financing Activities
|
-0.12 | 616.32 | 36.84 | -- | -1.08 |
|
Net Cash Inflow / Outflow
|
0.05 | -0.04 | -4.22 | -1.71 | 2.41 |
Ratios
Profitability Ratios
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.53 | -0.41 | 10.93 | 6.18 | 14.92 |
|
ROE (%)
|
5.33 | -0.54 | 7.32 | 2.86 | 12.45 |
|
ROA (%)
|
5.11 | -0.50 | 3.02 | 2.72 | 10.12 |
|
EBIT Margin (%)
|
108.61 | -85.30 | 54.47 | 59.52 | 110.75 |
|
Net Margin (%)
|
35.37 | -39,906.52 | 15.10 | 20.33 | 63.56 |
|
Cash Profit Margin (%)
|
103.37 | -86.50 | 16.36 | 34.12 | 78.02 |
Growth Ratios
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-24.17 | -- | 18.64 | 8.81 | 2.96 |
|
EBIT Growth (%)
|
-11.58 | -1,997.32 | 9.89 | -5.03 | 19.49 |
|
Net Profit Growth (%)
|
-8.49 | 0.00 | 11.37 | -50.09 | 19.82 |
|
EPS Growth (%)
|
-8.49 | 0.00 | -12.46 | -50.09 | 19.82 |
|
Book Value Growth (%)
|
2.80 | 0.00 | 28.51 | 2.36 | 14.16 |
Valuation Ratios
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.84 | 0.00 | 9.37 | 34.33 | 3.55 |
|
Price / Book Value
|
0.62 | 0.26 | 0.61 | 0.97 | 0.41 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.10 | 0.00 | 0.00 |
|
EV/EBITDA
|
9.37 | -80.95 | 7.87 | 12.52 | 3.89 |
|
Market Cap (₹ Cr)
|
4.85 | 11.40 | 140.33 | 44.18 | 37.85 |
Solvency Ratios
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.05 | 1.24 | 0.00 | 0.26 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.04 | -- | -- |
|
Current Ratio
|
47.06 | 1.98 | 6.11 | 2.41 | 2.05 |
|
Quick Ratio
|
47.06 | 1.97 | 6.12 | 2.41 | 2.05 |
|
Interest Coverage
|
29.58 | -3.60 | 1.63 | -- | 15.07 |
Operating Efficiency Ratios
| Jayatma Ent | Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.76 | 116.70 | 0.04 | 10.41 | 8.21 |
|
Asset Turnover
|
0.06 | 0.00 | 0.20 | 0.12 | 0.13 |
|
Receivable days
|
30.96 | 425.95 | 0.14 | 38.01 | 35.52 |
|
Inventory Days
|
0.00 | 2.09 | 2.31 | 0.00 | 0.00 |
|
Payable days
|
289.07 | 0.00 | 53.05 | 103.72 | -- |
|
Cash Conversion Cycle
|
-258.10 | 178.42 | -50.60 | -65.71 | -- |