Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
12.4
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.32
|
0.63
|
0.55
|
0.55
|
0.55
|
0.48
|
|||||
|
Total Income
|
1.19
|
1.25
|
1.65
|
0.81
|
0.85
|
0.96
|
|||||
|
Total Expenditure
|
0.47
|
0.85
|
0.88
|
0.40
|
0.36
|
0.51
|
|||||
|
EBITDA
|
-0.15
|
-0.23
|
-0.33
|
0.15
|
0.19
|
-0.03
|
|||||
|
Depreciation
|
0.08
|
0.08
|
0.07
|
0.05
|
0.05
|
0.03
|
|||||
|
EBIT
|
-0.23
|
-0.31
|
-0.40
|
0.09
|
0.13
|
-0.07
|
|||||
|
Interest
|
0.01
|
0.02
|
0.02
|
0.02
|
0.03
|
0.01
|
|||||
|
Other Income
|
0.87
|
0.62
|
1.11
|
0.26
|
0.31
|
0.48
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.63
|
0.29
|
0.69
|
0.33
|
0.41
|
0.41
|
|||||
|
Provision for Tax
|
-0.03
|
0.03
|
0.18
|
-0.03
|
0.12
|
0.11
|
|||||
|
Profit after Tax
|
0.66
|
0.26
|
0.51
|
0.36
|
0.29
|
0.29
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.79
|
7.58
|
7.32
|
6.81
|
6.45
|
6.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.22
|
0.41
|
0.28
|
0.45
|
0.44
|
|||||
|
Current Liabilities
|
0.16
|
0.28
|
0.37
|
0.31
|
0.59
|
0.41
|
|||||
|
Total Liabilities
|
8.07
|
8.08
|
8.09
|
7.39
|
7.48
|
7.00
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.49
|
0.70
|
0.77
|
0.61
|
0.64
|
0.68
|
|||||
|
Current Assets
|
7.45
|
7.38
|
7.32
|
6.78
|
6.84
|
6.32
|
|||||
|
Total Assets
|
8.07
|
8.08
|
8.09
|
7.39
|
7.48
|
7.00
|
|||||
|
Total Debt*
|
--
|
0.24
|
0.34
|
0.25
|
0.37
|
0.38
|
|||||
|
Net Current Assets
|
7.29
|
7.10
|
6.95
|
6.48
|
6.25
|
5.90
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.30
|
0.29
|
0.21
|
0.02
|
0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.42
|
-0.31
|
-0.11
|
-0.03
|
-0.43
|
|||||
|
Cash from Financing Activities
|
--
|
-0.13
|
0.06
|
-0.13
|
-0.05
|
0.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.04
|
-0.03
|
-0.06
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.20
|
0.87
|
1.70
|
1.21
|
0.98
|
0.98
|
|||||
|
Cash EPS (₹)
|
--
|
1.14
|
1.92
|
1.39
|
1.16
|
1.09
|
|||||
|
Adjusted Book Value (₹)
|
--
|
25.26
|
24.39
|
22.69
|
21.48
|
20.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.01
|
0.96
|
0.68
|
0.07
|
0.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.44
|
1.14
|
1.64
|
0.65
|
-0.51
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.09
|
9.63
|
5.13
|
6.58
|
6.69
|
|||||
|
ROE (%)
|
8.45
|
3.49
|
7.22
|
5.46
|
4.66
|
4.88
|
|||||
|
ROA (%)
|
8.21
|
3.22
|
6.59
|
4.86
|
4.05
|
4.42
|
|||||
|
EBIT Margin (%)
|
-71.56
|
-48.82
|
-72.82
|
16.88
|
24.26
|
-13.77
|
|||||
|
Net Margin (%)
|
55.47
|
20.75
|
30.82
|
44.59
|
34.33
|
30.45
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
54.37
|
105.37
|
75.96
|
63.47
|
67.95
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-49.04
|
15.00
|
--
|
--
|
13.58
|
-3.32
|
|||||
|
EBIT Growth (%)
|
40.52
|
22.90
|
-531.49
|
-30.42
|
300.07
|
-241.58
|
|||||
|
Net Profit Growth (%)
|
62.32
|
-48.98
|
41.04
|
23.33
|
-0.03
|
-12.16
|
|||||
|
EPS Growth (%)
|
62.31
|
-48.98
|
41.04
|
23.33
|
-0.03
|
-12.16
|
|||||
|
Book Value Growth (%)
|
--
|
3.56
|
7.49
|
5.61
|
4.77
|
5.01
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.35
|
16.20
|
11.06
|
15.73
|
57.40
|
--
|
|||||
|
Price / Book Value
|
1.02
|
0.56
|
0.77
|
0.84
|
2.61
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.26
|
10.98
|
7.60
|
14.39
|
34.68
|
7.24
|
|||||
|
Close Price (₹)
|
52.00
|
14.05
|
18.80
|
18.96
|
56.10
|
--
|
|||||
|
High Price (₹)
|
70.18
|
24.11
|
23.07
|
83.90
|
88.15
|
--
|
|||||
|
Low Price (₹)
|
13.33
|
14.05
|
15.21
|
18.96
|
19.00
|
--
|
|||||
|
Market Cap (₹ Cr)
|
8.14
|
4.21
|
5.64
|
5.69
|
16.83
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
0.05
|
0.04
|
0.06
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
47.12
|
25.94
|
19.94
|
22.07
|
11.65
|
15.25
|
|||||
|
Quick Ratio
|
47.12
|
25.94
|
19.94
|
22.07
|
11.65
|
15.25
|
|||||
|
Interest Coverage
|
49.15
|
12.82
|
29.90
|
16.03
|
15.92
|
43.30
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.00
|
0.16
|
0.13
|
--
|
--
|
1.46
|
|||||
|
Asset Turnover
|
0.04
|
0.08
|
0.07
|
0.07
|
0.08
|
0.07
|
|||||
|
Receivable days
|
--
|
0.49
|
0.47
|
--
|
--
|
5.32
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|