Market cap
₹5 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
12.3
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
6.79
|
39.20
|
33.73
|
43.05
|
31.68
|
74.42
|
|||||
|
Other Income
|
0.06
|
0.16
|
0.20
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
6.86
|
39.36
|
33.92
|
43.06
|
31.68
|
74.42
|
|||||
|
Interest Expense
|
1.97
|
0.40
|
1.81
|
2.56
|
0.81
|
0.37
|
|||||
|
Operating Expenses
|
4.18
|
38.64
|
31.76
|
40.34
|
30.76
|
73.98
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.70
|
0.29
|
0.30
|
0.10
|
0.09
|
0.07
|
|||||
|
Taxes
|
0.25
|
0.06
|
0.05
|
0.00
|
0.02
|
-0.02
|
|||||
|
Profit after Tax
|
0.44
|
0.23
|
0.25
|
0.10
|
0.06
|
0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.44
|
0.23
|
0.25
|
0.10
|
0.06
|
0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.74
|
6.08
|
5.85
|
5.60
|
5.60
|
5.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
37.99
|
25.46
|
30.01
|
30.01
|
-0.02
|
-0.02
|
|||||
|
Current Liabilities
|
0.47
|
0.33
|
8.82
|
27.34
|
31.64
|
7.84
|
|||||
|
Total Liabilities
|
45.20
|
31.91
|
44.72
|
63.00
|
37.24
|
13.45
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.47
|
0.09
|
-7.06
|
19.09
|
7.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.46
|
19.21
|
-23.34
|
-19.11
|
-7.26
|
|||||
|
Cash from Financing Activities
|
--
|
-12.82
|
-18.23
|
30.05
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.90
|
1.06
|
-0.35
|
-0.03
|
0.19
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
0.05
|
0.05
|
0.02
|
0.01
|
0.02
|
|||||
|
Cash EPS (₹)
|
0.09
|
0.05
|
0.06
|
0.03
|
0.02
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.38
|
1.22
|
1.17
|
1.12
|
1.12
|
1.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.49
|
0.02
|
-1.41
|
3.82
|
1.49
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.50
|
0.04
|
-1.41
|
3.78
|
1.50
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.06
|
5.91
|
12.89
|
15.95
|
7.75
|
|||||
|
ROE (%)
|
6.57
|
3.86
|
4.30
|
1.73
|
1.13
|
1.55
|
|||||
|
ROA (%)
|
1.15
|
0.60
|
0.46
|
0.19
|
0.25
|
0.76
|
|||||
|
EBIT Margin (%)
|
38.27
|
1.37
|
5.69
|
6.16
|
2.82
|
0.58
|
|||||
|
Net Margin (%)
|
6.48
|
0.58
|
0.73
|
0.22
|
0.20
|
0.12
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.66
|
0.86
|
0.37
|
0.28
|
0.12
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-67.21
|
16.24
|
-21.67
|
35.90
|
-57.43
|
146.13
|
|||||
|
EBIT Growth (%)
|
1,180.79
|
-72.02
|
-27.72
|
197.06
|
106.55
|
71.08
|
|||||
|
Net Profit Growth (%)
|
-72.27
|
-6.64
|
154.78
|
51.96
|
-26.60
|
468.63
|
|||||
|
EPS Growth (%)
|
194.87
|
-6.69
|
154.12
|
52.76
|
-26.59
|
458.06
|
|||||
|
Book Value Growth (%)
|
--
|
3.93
|
4.40
|
0.03
|
-0.21
|
1.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.27
|
34.78
|
40.77
|
87.85
|
215.75
|
44.51
|
|||||
|
Price / Book Value
|
0.79
|
1.32
|
1.72
|
1.52
|
2.44
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.94
|
45.50
|
17.92
|
14.03
|
14.13
|
7.12
|
|||||
|
Close Price (₹)
|
1.00
|
1.60
|
2.01
|
1.70
|
2.74
|
0.77
|
|||||
|
High Price (₹)
|
1.64
|
3.39
|
3.57
|
3.25
|
5.16
|
1.20
|
|||||
|
Low Price (₹)
|
0.86
|
1.28
|
1.34
|
1.41
|
0.63
|
0.51
|
|||||
|
Market Cap (₹ Cr)
|
5.45
|
8.00
|
10.05
|
8.49
|
13.69
|
3.85
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.19
|
5.14
|
5.36
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.30
|
5.44
|
1.15
|
0.34
|
0.21
|
0.26
|
|||||
|
Quick Ratio
|
1.84
|
3.39
|
0.22
|
0.12
|
0.03
|
0.12
|
|||||
|
Interest Coverage
|
1.35
|
1.73
|
1.17
|
1.04
|
1.11
|
1.18
|